1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 1134015 MGR.NO. 053 PAGE 001 CONT 6247 SEC 37 JOB 001 RES ENGR RYAN, PATRICK PROJ RMC - 624737001 HWY FM1414 3304 US 190 W JASPER CNTY NEWTON DIST 20 CONTRACT PRICE $ 1,351,308.67 REPORT DATE 01/06/2014 11.30.05 CONTRACTOR APAC-TEXAS, INC. 154 EST PERIOD MAR 18,2013 TO NOV 01,2013 EST NO 010 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN MAR 18, 2013 TIME COMPUTED FROM MAR 18, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 75 228 99 129 BROUGHT FORWARD ADDL DAYS GRANTED = 0 NOV 13 1 1 WORK COMPLETED AND ACCEPTED TOTAL DAYS ALLOWED = 75 DATE WORK COMPLETED 11/01/13 DAYS CHARGED TO DATE = 99 ASSESSED LIQ DAMAGES = 24 LIQ DAMAGE RATE $ 685 0 LIQUIDATED DAMAGES 24 DAYS AT $ 685 PER DAY TOTAL = $ 16,440.00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 229 99 130 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 1134015 MGR.NO. 053 PAGE 001 CONT 6247 SEC 37 JOB 001 RES ENGR RYAN, PATRICK PROJ RMC - 624737001 HWY FM1414 3304 US 190 W JASPER CNTY NEWTON DIST 20 CONTRACT PRICE $ 1,351,308.67 REPORT DATE 01/06/2014 11.30.06 CONTRACTOR APAC-TEXAS, INC. 154 EST PERIOD MAR 18,2013 TO NOV 01,2013 EST NO 010 & FINAL DIST. 20 COUNTY NEWTON CONTROL 6247-37-001 PROJECT RMC - 624737001 HIGHWAY FM1414 0LIMITS- 10.439 MILES S. OF SH63,SOUTH SH 87 0TYPE OF WORK- WIDENING ROADWAY 0 0005 WIDENING ROADWAY, P RYAN,PM 0 0055 ROADWAY NET LENGTH 5.260 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0112 SUBGRADE WIDENING (ORD COMP) STA 275.650 275.650 345.000 95,099.25 0065 0132 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 579.000 579.000 23.000 13,317.00 0070 0158 SPEC EXCAV WORK (HYD EXCAVATOR) HR 3.000 3.000 71.000 213.00 0075 0164 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 19,215.000 19,215.000 .100 1,921.50 0080 0168 VEGETATIVE WATERING MG 38.000 38.000 725.000 27,550.00 0085 0247 FL BS (CMP IN PLC)(TY D GR1)(8") SY 30,531.000 30,531.000 16.250 496,128.75 0090 0310 PRIME COAT (AE-P) GAL 6,106.000 0.000 3.450 .00 0095 0316 ASPH (TIER II) GAL 42,142.000 40,280.000 3.550 142,994.00 0100 0316 AGGR (GR 3) CY 282.000 282.000 100.000 28,200.00 0105 0316 AGGR (GR 4) CY 619.000 619.000 85.000 52,615.00 0110 0340 D-GR HMA (METH) TY-D PG64-22(LEVEL-UP) TON 830.000 1,036.160 105.000 108,796.80 0115 0400 CEM STABIL BKFL CY 86.000 84.750 141.000 11,949.75 0115 0400 ADJ EST QUANTITY TO DATE 85.000 0120 0400 CUT & RESTORING PAV (ASPH) SY 5.000 5.000 101.000 505.00 0125 0420 CL E CONC (SEAL) CY 16.000 16.000 355.000 5,680.00 0130 0430 CL C CONC FOR EXT STR (CULV) CY 58.000 58.000 810.000 46,980.00 0135 0432 RIPRAP (STONE COMMON)(DRY)(8 IN) CY 10.000 10.000 101.000 1,010.00 0140 0464 RC PIPE (CL III)(18 IN) LF 88.000 88.000 25.250 2,222.00 0145 0464 RC PIPE (CL III)(24 IN) LF 84.000 84.000 35.500 2,982.00 0150 0466 WINGWALL (PW-2)(HW=6 FT) EA 5.000 5.000 8,100.000 40,500.00 0155 0466 WINGWALL (PW-2)(HW=10 FT) EA 2.000 2.000 20,200.000 40,400.00 0160 0467 SET (TY II)(18 IN)(RCP)(3:1)(C) EA 14.000 16.000 770.000 12,320.00 1 0160 0467 ADJ EST QUANTITY TO DATE 16.000 0165 0467 SET (TY II)(24 IN)(RCP)(3:1)(C) EA 30.000 28.000 790.000 22,120.00 0165 0467 ADJ EST QUANTITY TO DATE 28.000 0170 0496 REMOV STR (HEADWALL) EA 23.000 23.000 648.000 14,904.00 0175 0496 REMOV STR (PIPE) LF 12.000 12.000 25.250 303.00 0180 0500 MOBILIZATION LS 1.000 1.000 69,250.000 69,250.00 0185 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 5.000 5.000 1,000.000 5,000.00 0190 0530 TURNOUTS (SURF TREAT) EA 26.000 26.000 1,100.000 28,600.00 0195 0560 MAILBOX INSTALL-D (TWW-POST)TY 4 FND-TB EA 8.000 8.000 198.000 1,584.00 0200 0560 MAILBOX INSTALL-S(TWW-POST)TY 4 FND- EA 18.000 18.000 188.000 3,384.00 0205 0644 RELOCATE SM RD SN SUP & AM TY 10BWG EA 46.000 36.000 264.000 9,504.00 0210 0658 INSTL OM ASSM (OM-2Z)(FLX)GND EA 48.000 48.000 39.000 1,872.00 0210 0658 ADJ EST QUANTITY TO DATE 50.000 0215 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 733.000 733.000 1.450 1,062.85 0220 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 55,101.000 55,101.000 .340 18,734.34 0225 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 180.000 180.000 .340 61.20 0230 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 54,312.000 54,312.000 .340 18,466.08 0235 0668 PREFAB PAV MRK TY C (W) (24") (SLD) LF 12.000 12.000 11.150 133.80 0240 0672 REFL PAV MRKR TY II-A-A EA 722.000 722.000 3.050 2,202.10 0245 1122 EXCAVATOR WORK (EROSION & SEDM CONT) HR 12.000 6.000 185.000 1,110.00 0250 1122 BIOGRD EROSN CONT LOGS (12" DIA)INSTALL LF 2,300.000 2,070.000 4.300 8,901.00 0255 1122 BIODEGRADBLE EROSION CONTROL LOGS REMOV LF 2,300.000 2,070.000 .760 1,573.20 0270 0310*PRIME COAT (EC-30) GAL 6,106.000 5,983.550 3.270 19,566.21 0 SUBTOTAL BID ITEMS $ 1,359,715.83 0 TOTAL AMOUNT WORK DONE ROADWAY $ 1,359,715.83 0 TOTAL AMOUNT WORK DONE CONTROL 6247-37-001 $ 1,359,715.83 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 1134015 MGR.NO. 053 PAGE 001 CONT 6247 SEC 37 JOB 001 RES ENGR RYAN, PATRICK PROJ RMC - 624737001 HWY FM1414 3304 US 190 W JASPER CNTY NEWTON DIST 20 CONTRACT PRICE $ 1,351,308.67 REPORT DATE 01/06/2014 11.30.07 CONTRACTOR APAC-TEXAS, INC. 154 EST PERIOD MAR 18,2013 TO NOV 01,2013 EST NO 010 & FINAL 0*********************************************************************************************************************************** -LIMITS - 10.439 MILES S. OF SH63,SOUTH 0 SH 87 DATE WORK BEGAN MAR 18, 2013 WORKING DAYS USED 99 PERCENT COMPLETE 100.00 PERCENT TIME USED 132.00 DATE COMPLETED NOV 1 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6247-37-001 RMC - 624737001 20 FM1414 NEWTON - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0112 SUBGRADE WIDENING (ORD COMP) STA 275.650 275.650 345.000 95,099.25 0132 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 579.000 579.000 23.000 13,317.00 0158 SPEC EXCAV WORK (HYD EXCAVATOR) HR 3.000 3.000 71.000 213.00 0164 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 19,215.000 19,215.000 .100 1,921.50 0168 VEGETATIVE WATERING MG 38.000 38.000 725.000 27,550.00 0247 FL BS (CMP IN PLC)(TY D GR1)(8") SY 30,531.000 30,531.000 16.250 496,128.75 0316 ASPH (TIER II) GAL 42,142.000 40,280.000 3.550 142,994.00 0316 AGGR (GR 3) CY 282.000 282.000 100.000 28,200.00 0316 AGGR (GR 4) CY 619.000 619.000 85.000 52,615.00 0340 D-GR HMA (METH) TY-D PG64-22(LEVEL-UP) TON 830.000 1,036.160 105.000 108,796.80 0400 CEM STABIL BKFL CY 86.000 84.750 141.000 11,949.75 0400 ADJ EST QUANTITY TO DATE 85.000 0400 CUT & RESTORING PAV (ASPH) SY 5.000 5.000 101.000 505.00 0420 CL E CONC (SEAL) CY 16.000 16.000 355.000 5,680.00 0430 CL C CONC FOR EXT STR (CULV) CY 58.000 58.000 810.000 46,980.00 0432 RIPRAP (STONE COMMON)(DRY)(8 IN) CY 10.000 10.000 101.000 1,010.00 0464 RC PIPE (CL III)(18 IN) LF 88.000 88.000 25.250 2,222.00 0464 RC PIPE (CL III)(24 IN) LF 84.000 84.000 35.500 2,982.00 0466 WINGWALL (PW-2)(HW=6 FT) EA 5.000 5.000 8,100.000 40,500.00 10466 WINGWALL (PW-2)(HW=10 FT) EA 2.000 2.000 20,200.000 40,400.00 0467 SET (TY II)(18 IN)(RCP)(3:1)(C) EA 14.000 16.000 770.000 12,320.00 0467 ADJ EST QUANTITY TO DATE 16.000 0467 SET (TY II)(24 IN)(RCP)(3:1)(C) EA 30.000 28.000 790.000 22,120.00 0467 ADJ EST QUANTITY TO DATE 28.000 0496 REMOV STR (HEADWALL) EA 23.000 23.000 648.000 14,904.00 0496 REMOV STR (PIPE) LF 12.000 12.000 25.250 303.00 0500 MOBILIZATION LS 1.000 1.000 69,250.000 69,250.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 5.000 5.000 1,000.000 5,000.00 0530 TURNOUTS (SURF TREAT) EA 26.000 26.000 1,100.000 28,600.00 0560 MAILBOX INSTALL-D (TWW-POST)TY 4 FND-TB EA 8.000 8.000 198.000 1,584.00 0560 MAILBOX INSTALL-S(TWW-POST)TY 4 FND- EA 18.000 18.000 188.000 3,384.00 0644 RELOCATE SM RD SN SUP & AM TY 10BWG EA 46.000 36.000 264.000 9,504.00 0658 INSTL OM ASSM (OM-2Z)(FLX)GND EA 48.000 48.000 39.000 1,872.00 0658 ADJ EST QUANTITY TO DATE 50.000 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 733.000 733.000 1.450 1,062.85 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 55,101.000 55,101.000 .340 18,734.34 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 180.000 180.000 .340 61.20 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 54,312.000 54,312.000 .340 18,466.08 0668 PREFAB PAV MRK TY C (W) (24") (SLD) LF 12.000 12.000 11.150 133.80 0672 REFL PAV MRKR TY II-A-A EA 722.000 722.000 3.050 2,202.10 1122 EXCAVATOR WORK (EROSION & SEDM CONT) HR 12.000 6.000 185.000 1,110.00 1122 BIOGRD EROSN CONT LOGS (12" DIA)INSTALL LF 2,300.000 2,070.000 4.300 8,901.00 1122 BIODEGRADBLE EROSION CONTROL LOGS REMOV LF 2,300.000 2,070.000 .760 1,573.20 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00310* PRIME COAT (EC-30) GAL 6,106.000 5,983.550 3.270 19,566.21 0 SUBTOTAL BID ITEMS $ 1,359,715.83 0 CONTRACT TOTAL ALL ITEMS $ 1,359,715.83 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 1134015 MGR.NO. 053 PAGE 001 CONT 6247 SEC 37 JOB 001 RES ENGR RYAN, PATRICK PROJ RMC - 624737001 HWY FM1414 3304 US 190 W JASPER CNTY NEWTON DIST 20 CONTRACT PRICE $ 1,351,308.67 REPORT DATE 01/06/2014 11.30.07 CONTRACTOR APAC-TEXAS, INC. 154 EST PERIOD MAR 18,2013 TO NOV 01,2013 EST NO 010 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 176 RMC - 624737001 6247-37-001 1,359,715.83 .00 1,359,715.83 .00 16,440.00 1,343,275.83 1,334,777.63 8,498.20 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 1,359,715.83 .00 1,359,715.83 .00 16,440.00 1,343,275.83 1,334,777.63 8,498.20 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 1134015 MGR.NO. 053 PAGE 001 CONT 6247 SEC 37 JOB 001 RES ENGR RYAN, PATRICK PROJ RMC - 624737001 HWY FM1414 3304 US 190 W JASPER CNTY NEWTON DIST 20 CONTRACT PRICE $ 1,351,308.67 REPORT DATE 01/06/2014 11.30.17 CONTRACTOR APAC-TEXAS, INC. 154 EST PERIOD MAR 18,2013 TO NOV 01,2013 EST NO 010 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6247-37-001 RMC - 624737001 20 FM1414 NEWTON -LIMITS - 10.439 MILES S. OF SH63,SOUTH SH 87 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 180 0500 MOBILIZATION LS 1.000 0.100 69,250.000 6,925.00 255 1122 BIODEGRADBLE EROSION CONTROL LF 2,300.000 2,070.000 0.760 1,573.20 LOGS REMOV --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 8,498.20 0 TOTAL AMOUNT WORK DONE TO DATE - $ 1,359,715.83