1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 10124007 MGR.NO. 063 PAGE 001 CONT 6240 SEC 70 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 624070001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 863,474.50 REPORT DATE 08/01/2014 08.49.10 CONTRACTOR SIEMENS INDUSTRY, INC. 15681 EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 020 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN DEC 20, 2012 TIME COMPUTED FROM DEC 20, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 730 558 558 0 BROUGHT FORWARD ADDL DAYS GRANTED = 0 JUL 14 1 1 TOTAL DAYS ALLOWED = 730 2 1 DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 589 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 610 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 610 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TO THE CONTRACTOR 14 1 15 1 16 1 ---------------------------- 17 1 AREA/PROJECT ENGINEER 18 1 19 1 20 1 21 1 22 1 23 1 24 1 25 1 26 1 27 1 28 1 29 1 30 1 31 1 ----- ----- ----- 589 589 0 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 10124007 MGR.NO. 063 PAGE 001 CONT 6240 SEC 70 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 624070001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 863,474.50 REPORT DATE 08/01/2014 08.49.12 CONTRACTOR SIEMENS INDUSTRY, INC. 15681 EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 020 DIST. 18 COUNTY DALLAS CONTROL 6240-70-001 PROJECT RMC - 624070001 HIGHWAY IH0035E 0LIMITS- VARIOUS ROADWAYS IN THE DALLAS DISTRICT 0TYPE OF WORK- TRAFFIC SIGNAL MAINT & PREVENTATIVE MAIN 0 0005 PREPARED BY BYRON STEPHENS 0 0055 TRAFFIC SIGNAL MAINT & PREVENTATIVE NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0104 REMOVING CONC (FOUNDATIONS) CY 15.000 7.000 303.000 2,121.00 0065 0416 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 40.000 84.000 144.000 12,096.00 0070 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 80.000 0.000 103.000 .00 0075 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.000 0.000 161.000 .00 0080 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 30.000 88.000 189.000 16,632.00 0085 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 30.000 0.000 253.000 .00 0090 0416 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 30.000 0.000 297.000 .00 0095 0618 CONDT (PVC) (SCHD 40) (1") LF 500.000 207.000 5.000 1,035.00 0100 0618 CONDT (PVC) (SCHD 40) ( 2") LF 3,000.000 1,127.000 5.000 5,635.00 0105 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 1,000.000 665.000 13.000 8,645.00 0110 0618 CONDT (PVC) (SCHD 40) (3") LF 500.000 33.000 7.000 231.00 0115 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 2,000.000 0.000 14.000 .00 0120 0618 CONDT (PVC) (SCHD 40) (4") LF 750.000 84.000 8.000 672.00 0125 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 2,000.000 417.000 9.000 3,753.00 0130 0618 CONDT (RM) (1") LF 250.000 0.000 8.000 .00 0135 0618 CONDT (RM) (1 1/2") LF 250.000 0.000 9.000 .00 0140 0618 CONDT (RM) (2") LF 250.000 613.000 11.000 6,743.00 0145 0618 CONDT (RM) (3") LF 250.000 0.000 30.000 .00 0150 0618 CONDT (RM) (4") LF 250.000 25.000 33.000 825.00 1 0155 0620 ELEC CONDR (NO. 2) BARE LF 50.000 0.000 2.910 .00 0160 0620 ELEC CONDR (NO. 2) INSULATED LF 100.000 36.000 2.910 104.76 0165 0620 ELEC CONDR (NO. 4) BARE LF 100.000 0.000 2.000 .00 0170 0620 ELEC CONDR (NO. 4) INSULATED LF 200.000 0.000 2.000 .00 0175 0620 ELEC CONDR (NO. 6) BARE LF 500.000 981.000 1.460 1,432.26 0180 0620 ELEC CONDR (NO. 6) INSULATED LF 1,000.000 1,050.000 .970 1,018.50 0185 0620 ELEC CONDR (NO. 8) BARE LF 2,500.000 757.000 .970 734.29 0190 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 4,755.000 .490 2,329.95 0195 0620 ELEC CONDR (NO.10) BARE LF 100.000 0.000 .490 .00 0200 0620 ELEC CONDR (NO.10) INSULATED LF 200.000 0.000 .490 .00 0205 0620 ELEC CONDR (NO.12) BARE LF 100.000 80.000 .480 38.40 0210 0620 ELEC CONDR (NO.12) INSULATED LF 200.000 1,112.000 .480 533.76 0215 0624 GROUND BOX TY A (122311) W/APRON EA 5.000 16.000 625.000 10,000.00 0220 0624 GROUND BOX TY C (162911) W/APRON EA 5.000 6.000 693.000 4,158.00 0225 0624 GROUND BOX TY D (162922) W/APRON EA 5.000 1.000 655.000 655.00 0230 0624 REMOVE EXISTING GROUND BOXES EA 10.000 6.000 185.000 1,110.00 0235 0625 ZINC-COAT STL WIRE STRAND (5/16 IN) LF 5,000.000 1,800.000 .500 900.00 0240 0625 ZINC-COAT STL WIRE STRAND (3/16 IN) LF 5,000.000 405.000 .500 202.50 0245 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 5,000.000 626.000 .500 313.00 0250 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 5,000.000 3,017.000 2.000 6,034.00 0255 0628 ELC SRV TY D 120/240 070 (NS)SS(E)GC(O) EA 3.000 5.000 5,293.000 26,465.00 0260 0628 ELC SRV TY D 120/240 070 (NS)SS(E)PS(U) EA 2.000 1.000 5,293.000 5,293.00 0265 0628 REMOVE ELECTRICAL SERVICES EA 5.000 9.000 361.000 3,249.00 0270 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,500.000 1,141.000 1.000 1,141.00 0275 0684 TRF SIG CBL (TY A) (12 AWG) (12 CONDR) LF 500.000 0.000 1.460 .00 0280 0684 TRF SIG CBL (TY A) (12 AWG) (16 CONDR) LF 2,500.000 0.000 1.750 .00 0285 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 1,000.000 4,184.000 1.000 4,184.00 0290 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 5,000.000 1,859.000 1.000 1,859.00 0295 0684 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 10,000.000 1,140.000 1.000 1,140.00 0300 0684 TRF SIG CBL (TY A) (14 AWG) (12 CONDR) LF 500.000 0.000 1.000 .00 0305 0684 TRF SIG CBL (TY A) (14 AWG) (16 CONDR) LF 10,000.000 324.000 2.000 648.00 0310 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 500.000 0.000 3.000 .00 0315 0684 TRF SIG CBL (TY C) (14 AWG) 1 ( 2 CONDR) LF 5,000.000 4,076.000 1.000 4,076.00 0320 0688 VEH LP DETECT (SAWCUT) LF 1,500.000 3,290.000 9.000 29,610.00 0325 0690 REMOVAL OF CABLES LF 500.000 18,052.000 .100 1,805.20 0330 0690 REPLACE OF CABLES LF 500.000 405.000 .490 198.45 0335 0690 INSTALL OF CABLES LF 500.000 31,315.000 .490 15,344.35 0340 0690 REMOVAL OF CABLES BY MESSENGER CABLE LF 500.000 0.000 1.000 .00 0345 0690 REMOVAL OF SPAN CABLE ASSM LF 2,000.000 0.000 .200 .00 0350 0690 REPLACE OF ELECTRICAL SERVICE EA 5.000 1.000 1,692.000 1,692.00 0355 0690 REMOVAL OF TIMBER POLES EA 4.000 0.000 105.000 .00 0360 0690 REPLACE OF TIMBER POLES EA 4.000 8.000 420.000 3,360.00 0365 0690 INSTALL OF TIMBER POLES EA 8.000 1.000 420.000 420.00 0370 0690 REPLACE OF SIGNAL HEAD ASSM EA 50.000 158.000 294.000 46,452.00 0375 0690 INSTALL OF SIGNAL HEAD ASSM EA 25.000 16.000 197.000 3,152.00 0380 0690 REMOVAL OF SIGNAL RELATED SIGNS EA 15.000 0.000 10.000 .00 0385 0690 REPLACE OF SIGNAL RELATED SIGNS EA 15.000 129.000 10.000 1,290.00 0390 0690 INSTALL OF SIGNAL RELATED SIGNS EA 15.000 17.000 10.000 170.00 0395 0690 REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 6.000 0.000 10.000 .00 0400 0690 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 6.000 29.000 29.000 841.00 0405 0690 INSTALL OF PEDESTRIAN PUSH BUTTONS EA 6.000 1.000 29.000 29.00 0410 0690 INSTALL OF FND FOR GROUND MNT CABINETS EA 3.000 2.000 2,147.000 4,294.00 0415 0690 INSTALL OF FND FOR POLE MNT CABINETS EA 5.000 0.000 732.000 .00 0420 0690 REMOVAL OF CONTROL CABINET (GRND MNT) EA 4.000 0.000 196.000 .00 0425 0690 REPLACE OF CONTROL CABINET (GRND MNT) EA 4.000 1.000 1,951.000 1,951.00 0430 0690 INSTALL OF CONTROL CABINET (GRND MNT) EA 4.000 1.000 1,951.000 1,951.00 0435 0690 REMOVAL OF CONTROL CABINET (POLE MNT) EA 4.000 0.000 105.000 .00 0440 0690 REPLACE OF CONTROL CABINET (POLE MNT) EA 4.000 0.000 976.000 .00 0445 0690 INSTALL OF CONTROL CABINET (POLE MNT) EA 4.000 0.000 976.000 .00 0450 0690 REMOVAL OF FLASHER CABINET EA 3.000 0.000 64.000 .00 0455 0690 REPLACE OF FLASHER CABINET EA 3.000 0.000 242.000 .00 0460 0690 INSTALL OF FLASHER CABINET EA 3.000 0.000 242.000 .00 0465 0690 REMOVAL OF RDSD FLSH BEACON ASSM EA 5.000 1.000 197.000 197.00 0470 0690 REPLACE OF RDSD FLSH BEACON ASSM EA 5.000 1.000 839.000 839.00 0475 0690 INSTALL OF RDSD FLSH BEACON 1 ASSM EA 5.000 3.000 839.000 2,517.00 0480 0690 REMOVAL OF SIGNAL POLE ASSM EA 5.000 0.000 197.000 .00 0485 0690 REPLACE OF SIGNAL POLE ASSM EA 6.000 9.000 197.000 1,773.00 0490 0690 INSTALL OF SIGNAL POLE ASSM EA 6.000 5.000 1,072.000 5,360.00 0495 0690 REPLACE OF LUMINAIRE HEAD EA 15.000 29.000 147.000 4,263.00 0500 0690 INSTALL OF LUMINAIRE HEAD EA 10.000 5.000 98.000 490.00 0505 0690 REPLACE OF LUMINAIRE MAST ARMS EA 8.000 8.000 98.000 784.00 0510 0690 INSTALL OF LUMINAIRE MAST ARMS EA 5.000 5.000 98.000 490.00 0515 0690 INSTL DOWN GUY W/GUARD EA 6.000 0.000 210.000 .00 0520 0690 REPLACE DOWN GUY W/GUARD EA 6.000 6.000 210.000 1,260.00 0525 0690 INSTL DOWN GUY AND ANCHOR W/GUARD EA 8.000 2.000 342.000 684.00 0530 0690 REPLACE DOWN GUY AND ANCHOR W/GUARD EA 8.000 9.000 342.000 3,078.00 0535 0690 SALVAGE OPERATIONS EA 4.000 5.000 735.000 3,675.00 0540 0690 INSTL PED POLE ASSM EA 2.000 7.000 293.000 2,051.00 0545 0690 REPLACE PED POLE ASSM EA 2.000 2.000 84.000 168.00 0550 0690 INSTALL LUMINAIRE POLE EA 3.000 26.000 715.000 18,590.00 0555 0690 REPLACE LUMINAIRE POLE EA 2.000 0.000 715.000 .00 0560 0690 REPLACE SPREAD SPECTRUM ANTENNA EA 3.000 4.000 63.000 252.00 0565 0690 INSTALL SPREAD SPECTRUM ANTENNA EA 2.000 0.000 165.000 .00 0570 0690 REPLACE VIVDS CAMERA ASSEMBLY EA 6.000 16.000 195.000 3,120.00 0575 0690 INSTALL VIVDS CAMERA ASSEMBLY EA 6.000 2.000 98.000 196.00 0580 0690 EMERGENCY CALLOUT EA 12.000 10.000 537.000 5,370.00 0585 0690 REMOVE PED POLE ASSM EA 2.000 0.000 98.000 .00 0590 0690 INSTALL SCREW-IN FOUNDATION EA 8.000 12.000 736.000 8,832.00 0595 0690 REMOVE SCREW-IN FOUNDATION EA 4.000 0.000 147.000 .00 0600 0690 REMOVE LUMINAIRE POLE EA 3.000 0.000 147.000 .00 0605 0690 REPAIR OF CABLE EA 10.000 11.000 121.000 1,331.00 0610 0690 REMOVE VIVDS CAMERA ASSEMBLY EA 6.000 29.000 49.000 1,421.00 0615 0690 REPL LED TRAF SIG LAMP UNIT EA 200.000 964.000 49.000 47,236.00 0620 0690 REPLACE CONTROLLER BREAKAWAY BASE EA 5.000 1.000 1,461.000 1,461.00 0625 0690 REPLACE BBU SYSTEM EA 3.000 2.000 978.000 1,956.00 0630 0690 INSTALL BBU SYSTEM EA 3.000 7.000 1,120.000 7,840.00 0635 0690 REPLACE RADD SENSOR EA 4.000 24.000 452.000 10,848.00 0640 0690 INSTALL RADD SENSOR EA 4.000 57.000 452.000 25,764.00 0645 6006 COAXIAL CABLE LF 2,000.000 76.000 2.000 152.00 0650 6006 HELIAX CABLE LF 350.000 0.000 3.000 .00 0655 6010 COMM CABLE (18 AWG)(6 PAIR) LF 100.000 5,104.000 2.000 10,208.00 0660 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 5,000.000 2,606.000 2.000 5,212.00 0665 7424 LANE CLOSURE TYPE 1 (8 HR) EA 2.000 2.000 452.000 904.00 0670 7424 LANE CLOSURE TYPE 2 (8 HR) EA 2.000 1.000 339.000 339.00 0675 7424 LANE CLOSURE TYPE 3 (8 HR) EA 2.000 2.000 339.000 678.00 1 0676 7424*LANE CLOSURE TYPE 5 (8 HR) EA 4.000 4.000 1,670.000 6,680.00 0680 7424 LANE CLOSURE TYPE 12 (8 HR) EA 2.000 5.000 316.000 1,580.00 0685 7424 LANE CLOSURE TYPE 16 (8 HR) EA 10.000 0.000 339.000 .00 0690 7629 PREVENTATIVE MAINTENANCE(TRAFF SIGNAL) EA 680.000 594.000 588.000 349,272.00 0695 8368 CONDUIT (PREPARE) LF 500.000 770.000 2.000 1,540.00 0700 8368 GROUND BOX (PREPARE) EA 20.000 33.000 153.000 5,049.00 0 SUBTOTAL BID ITEMS $ 792,027.42 0 SPECIAL DEDUCTIONS - 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY UNIT AMOUNT NO. PRICE($) ($) - 0900 00000000775 LIQUIDATED DAMAGES DAY 16.000 610.000 -9,760.00 0 0910 00000000775 LIQUIDATED DAMAGES DAY 4.000 610.000 -2,440.00 0 0915 00000000775 LIQUIDATED DAMAGES DAY 10.000 610.000 -6,100.00 0 0920 00000000775 LIQUIDATED DAMAGES DAY 3.000 610.000 -1,830.00 0 0925 00000000775 LD MARCH 1-19 2014 DAY 19.000 610.000 -11,590.00 0 0930 00000000775 LD JULY 16-22 2014 DAY 7.000 610.000 -4,270.00 0 TOTAL SPECIAL DEDUCTIONS - $ -35,990.00 0 TOTAL AMOUNT WORK DONE TRAFFIC SIGNAL MAINT & PREVENTATIVE $ 792,027.42 TOTAL SPECIAL DEDUCTIONS TRAFFIC SIGNAL MAINT & PREVENTATIVE $ -35,990.00 0 TOTAL AMOUNT WORK DONE CONTROL 6240-70-001 $ 792,027.42 0 TOTAL SPECIAL DEDUCTIONS CONTROL 6240-70-001 $ -35,990.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 10124007 MGR.NO. 063 PAGE 001 CONT 6240 SEC 70 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 624070001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 863,474.50 REPORT DATE 08/01/2014 08.49.13 CONTRACTOR SIEMENS INDUSTRY, INC. 15681 EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 020 0*********************************************************************************************************************************** -LIMITS - VARIOUS ROADWAYS IN 0 THE DALLAS DISTRICT DATE WORK BEGAN DEC 20, 2012 WORKING DAYS USED 589 PERCENT COMPLETE 91.72 PERCENT TIME USED 80.60 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6240-70-001 RMC - 624070001 18 IH0035E DALLAS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (FOUNDATIONS) CY 15.000 7.000 303.000 2,121.00 0416 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 40.000 84.000 144.000 12,096.00 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 30.000 88.000 189.000 16,632.00 0618 CONDT (PVC) (SCHD 40) (1") LF 500.000 207.000 5.000 1,035.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 3,000.000 1,127.000 5.000 5,635.00 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 1,000.000 665.000 13.000 8,645.00 0618 CONDT (PVC) (SCHD 40) (3") LF 500.000 33.000 7.000 231.00 0618 CONDT (PVC) (SCHD 40) (4") LF 750.000 84.000 8.000 672.00 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 2,000.000 417.000 9.000 3,753.00 0618 CONDT (RM) (2") LF 250.000 613.000 11.000 6,743.00 0618 CONDT (RM) (4") LF 250.000 25.000 33.000 825.00 0620 ELEC CONDR (NO. 2) INSULATED LF 100.000 36.000 2.910 104.76 0620 ELEC CONDR (NO. 6) BARE LF 500.000 981.000 1.460 1,432.26 0620 ELEC CONDR (NO. 6) INSULATED LF 1,000.000 1,050.000 .970 1,018.50 0620 ELEC CONDR (NO. 8) BARE LF 2,500.000 757.000 .970 734.29 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 4,755.000 .490 2,329.95 0620 ELEC CONDR (NO.12) BARE LF 100.000 80.000 .480 38.40 0620 ELEC CONDR (NO.12) INSULATED LF 200.000 1,112.000 .480 533.76 0624 GROUND BOX TY A (122311) W/APRON EA 5.000 16.000 625.000 10,000.00 0624 GROUND BOX TY C (162911) 1 W/APRON EA 5.000 6.000 693.000 4,158.00 0624 GROUND BOX TY D (162922) W/APRON EA 5.000 1.000 655.000 655.00 0624 REMOVE EXISTING GROUND BOXES EA 10.000 6.000 185.000 1,110.00 0625 ZINC-COAT STL WIRE STRAND (5/16 IN) LF 5,000.000 1,800.000 .500 900.00 0625 ZINC-COAT STL WIRE STRAND (3/16 IN) LF 5,000.000 405.000 .500 202.50 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 5,000.000 626.000 .500 313.00 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 5,000.000 3,017.000 2.000 6,034.00 0628 ELC SRV TY D 120/240 070 (NS)SS(E)GC(O) EA 3.000 5.000 5,293.000 26,465.00 0628 REMOVE ELECTRICAL SERVICES EA 5.000 9.000 361.000 3,249.00 0628 ELC SRV TY D 120/240 070 (NS)SS(E)PS(U) EA 2.000 1.000 5,293.000 5,293.00 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,500.000 1,141.000 1.000 1,141.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 1,000.000 4,184.000 1.000 4,184.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 5,000.000 1,859.000 1.000 1,859.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 10,000.000 1,140.000 1.000 1,140.00 0684 TRF SIG CBL (TY A) (14 AWG) (16 CONDR) LF 10,000.000 324.000 2.000 648.00 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 5,000.000 4,076.000 1.000 4,076.00 0688 VEH LP DETECT (SAWCUT) LF 1,500.000 3,290.000 9.000 29,610.00 0690 REMOVAL OF CABLES LF 500.000 18,052.000 .100 1,805.20 0690 REPLACE OF CABLES LF 500.000 405.000 .490 198.45 0690 INSTALL OF CABLES LF 500.000 31,315.000 .490 15,344.35 0690 REPLACE OF ELECTRICAL SERVICE EA 5.000 1.000 1,692.000 1,692.00 0690 REPLACE OF TIMBER POLES EA 4.000 8.000 420.000 3,360.00 0690 INSTALL OF TIMBER POLES EA 8.000 1.000 420.000 420.00 0690 REPLACE OF SIGNAL HEAD ASSM EA 50.000 158.000 294.000 46,452.00 0690 INSTALL OF SIGNAL HEAD ASSM EA 25.000 16.000 197.000 3,152.00 0690 REPLACE OF SIGNAL RELATED SIGNS EA 15.000 129.000 10.000 1,290.00 0690 INSTALL OF SIGNAL RELATED SIGNS EA 15.000 17.000 10.000 170.00 0690 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 6.000 29.000 29.000 841.00 0690 INSTALL OF PEDESTRIAN PUSH BUTTONS EA 6.000 1.000 29.000 29.00 0690 INSTALL OF FND FOR GROUND MNT CABINETS EA 3.000 2.000 2,147.000 4,294.00 0690 REPLACE OF CONTROL CABINET (GRND MNT) EA 4.000 1.000 1,951.000 1,951.00 10690 INSTALL OF CONTROL CABINET (GRND MNT) EA 4.000 1.000 1,951.000 1,951.00 0690 REMOVAL OF RDSD FLSH BEACON ASSM EA 5.000 1.000 197.000 197.00 0690 REPLACE OF RDSD FLSH BEACON ASSM EA 5.000 1.000 839.000 839.00 0690 INSTALL OF RDSD FLSH BEACON ASSM EA 5.000 3.000 839.000 2,517.00 0690 REPLACE OF SIGNAL POLE ASSM EA 6.000 9.000 197.000 1,773.00 0690 INSTALL OF SIGNAL POLE ASSM EA 6.000 5.000 1,072.000 5,360.00 0690 REPLACE OF LUMINAIRE HEAD EA 15.000 29.000 147.000 4,263.00 0690 INSTALL OF LUMINAIRE HEAD EA 10.000 5.000 98.000 490.00 0690 REPLACE OF LUMINAIRE MAST ARMS EA 8.000 8.000 98.000 784.00 0690 INSTALL OF LUMINAIRE MAST ARMS EA 5.000 5.000 98.000 490.00 0690 REPLACE DOWN GUY W/GUARD EA 6.000 6.000 210.000 1,260.00 0690 INSTL DOWN GUY AND ANCHOR W/GUARD EA 8.000 2.000 342.000 684.00 0690 REPLACE DOWN GUY AND ANCHOR W/GUARD EA 8.000 9.000 342.000 3,078.00 0690 SALVAGE OPERATIONS EA 4.000 5.000 735.000 3,675.00 0690 INSTL PED POLE ASSM EA 2.000 7.000 293.000 2,051.00 0690 REPLACE PED POLE ASSM EA 2.000 2.000 84.000 168.00 0690 INSTALL LUMINAIRE POLE EA 3.000 26.000 715.000 18,590.00 0690 REPLACE SPREAD SPECTRUM ANTENNA EA 3.000 4.000 63.000 252.00 0690 REPLACE VIVDS CAMERA ASSEMBLY EA 6.000 16.000 195.000 3,120.00 0690 INSTALL VIVDS CAMERA ASSEMBLY EA 6.000 2.000 98.000 196.00 0690 EMERGENCY CALLOUT EA 12.000 10.000 537.000 5,370.00 0690 INSTALL SCREW-IN FOUNDATION EA 8.000 12.000 736.000 8,832.00 0690 REPAIR OF CABLE EA 10.000 11.000 121.000 1,331.00 0690 REMOVE VIVDS CAMERA ASSEMBLY EA 6.000 29.000 49.000 1,421.00 0690 REPL LED TRAF SIG LAMP UNIT EA 200.000 964.000 49.000 47,236.00 0690 REPLACE CONTROLLER BREAKAWAY BASE EA 5.000 1.000 1,461.000 1,461.00 0690 REPLACE BBU SYSTEM EA 3.000 2.000 978.000 1,956.00 0690 INSTALL BBU SYSTEM EA 3.000 7.000 1,120.000 7,840.00 0690 REPLACE RADD SENSOR EA 4.000 24.000 452.000 10,848.00 0690 INSTALL RADD SENSOR EA 4.000 57.000 452.000 25,764.00 6006 COAXIAL CABLE LF 2,000.000 76.000 2.000 152.00 6010 COMM CABLE (18 AWG)(6 PAIR) LF 100.000 5,104.000 2.000 10,208.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 5,000.000 2,606.000 2.000 5,212.00 7424 LANE CLOSURE TYPE 1 (8 HR) EA 2.000 2.000 452.000 904.00 7424 LANE CLOSURE TYPE 2 (8 HR) EA 2.000 1.000 339.000 339.00 7424 LANE CLOSURE TYPE 3 (8 HR) EA 2.000 2.000 339.000 678.00 7424 LANE CLOSURE TYPE 12 (8 HR) EA 2.000 5.000 316.000 1,580.00 7629 PREVENTATIVE 1 MAINTENANCE(TRAFF SIGNAL) EA 680.000 594.000 588.000 349,272.00 8368 CONDUIT (PREPARE) LF 500.000 770.000 2.000 1,540.00 8368 GROUND BOX (PREPARE) EA 20.000 33.000 153.000 5,049.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 07424* LANE CLOSURE TYPE 5 (8 HR) EA 4.000 4.000 1,670.000 6,680.00 0 SUBTOTAL BID ITEMS $ 792,027.42 0 CONTRACT TOTAL ALL ITEMS $ 792,027.42 SPECIAL DEDUCTIONS 0 UNIT AMOUNT MATRL. NO. MATERIAL DESCRIPTION UNIT QUANTITY PRICE ($) ($) 0 00000000775 LD JULY 16-22 2014 DAY 7.000 610.000 -4,270.00 0 00000000775 LD MARCH 1-19 2014 DAY 19.000 610.000 -11,590.00 0 00000000775 LIQUIDATED DAMAGES DAY 3.000 610.000 -1,830.00 0 00000000775 LIQUIDATED DAMAGES DAY 10.000 610.000 -6,100.00 0 00000000775 LIQUIDATED DAMAGES DAY 4.000 610.000 -2,440.00 0 00000000775 LIQUIDATED DAMAGES DAY 16.000 610.000 -9,760.00 0 TOTAL SPECIAL DEDUCTIONS $ -35,990.00 0 CONTRACT TOTAL SPECIAL DEDUCTIONS $ -35,990.00 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 10124007 MGR.NO. 063 PAGE 001 CONT 6240 SEC 70 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 624070001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 863,474.50 REPORT DATE 08/01/2014 08.49.13 CONTRACTOR SIEMENS INDUSTRY, INC. 15681 EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 020 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 57 RMC - 624070001 6240-70-001 792,027.42 .00 792,027.42 35,990.00 .00 756,037.42 712,287.42 43,750.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 792,027.42 .00 792,027.42 35,990.00 .00 756,037.42 712,287.42 43,750.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 10124007 MGR.NO. 063 PAGE 001 CONT 6240 SEC 70 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 624070001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 863,474.50 REPORT DATE 08/01/2014 08.49.25 CONTRACTOR SIEMENS INDUSTRY, INC. 15681 EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 020 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6240-70-001 RMC - 624070001 18 IH0035E DALLAS -LIMITS - VARIOUS ROADWAYS IN THE DALLAS DISTRICT LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 495 0690 REPLACE OF LUMINAIRE HEAD EA 15.000 2.000 147.000 294.00 615 0690 REPL LED TRAF SIG LAMP UNIT EA 200.000 158.000 49.000 7,742.00 690 7629 PREVENTATIVE EA 680.000 68.000 588.000 39,984.00 MAINTENANCE(TRAFF SIGNAL) --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 48,020.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 792,027.42