1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6112202 MGR.NO. 005 PAGE 001 CONT 6223 SEC 62 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622362001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 234,117.05 REPORT DATE 06/18/2013 07.34.36 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO FEB 22,2013 EST NO 017 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN OCT 03, 2011 TIME COMPUTED FROM OCT 03, 2011 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 365 487 478 9 BROUGHT FORWARD ADDL DAYS GRANTED = 113 FEB 13 1 1 WORK COMPLETED TOTAL DAYS ALLOWED = 478 2 1 WORK COMPLETED DATE WORK COMPLETED 02/22/13 3 1 WORK COMPLETED DAYS CHARGED TO DATE = 478 4 1 WORK COMPLETED ASSESSED LIQ DAMAGES = 0 5 1 WORK COMPLETED LIQ DAMAGE RATE $ 500 6 1 WORK COMPLETED 7 1 WORK COMPLETED LIQUIDATED DAMAGES 8 1 WORK COMPLETED 0 DAYS AT $ 500 PER DAY 9 1 WORK COMPLETED TOTAL = $ .00 10 1 WORK COMPLETED 11 1 WORK COMPLETED CERTIFIED AS CORRECT AND 12 1 WORK COMPLETED ONE COPY HAS BEEN GIVEN 13 1 WORK COMPLETED TO THE CONTRACTOR 14 1 WORK COMPLETED 15 1 WORK COMPLETED 16 1 WORK COMPLETED ---------------------------- 17 1 WORK COMPLETED AREA/PROJECT ENGINEER 18 1 WORK COMPLETED 19 1 WORK COMPLETED 20 1 WORK COMPLETED 21 1 WORK COMPLETED 22 1 WORK COMPLETED AND ACCEPTED - - - ----- ----- ----- 509 478 31 0 SATURDAY 0 SUNDAY 0 HOLIDAY 21 WORK COMPLETED 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6112202 MGR.NO. 005 PAGE 001 CONT 6223 SEC 62 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622362001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 234,117.05 REPORT DATE 06/18/2013 07.34.38 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO FEB 22,2013 EST NO 017 & FINAL DIST. 22 COUNTY WEBB CONTROL 6223-62-001 PROJECT RMC - 622362001 HIGHWAY US0083 0LIMITS- VARIOUS VARIOUS 0TYPE OF WORK- INSTALL TRAF.SIGNALS, FLASHING BEACONS, 0 0050 INSTALL TRAFFIC SIGNALS, FLAS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY NPM 5-6-11 0 0075 0104 REMOVING CONC (SIDEWALKS) SY 21.600 0.000 95.000 .00 0075 0104 ADJ EST QUANTITY TO DATE 0.000 0080 0104 REMOVING CONC (CURB AND GUTTER) LF 40.000 0.000 13.350 .00 0080 0104 ADJ EST QUANTITY TO DATE 0.000 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 5.300 145.000 768.50 0090 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.900 0.000 135.000 .00 0090 0416 ADJ EST QUANTITY TO DATE 0.000 0095 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 27.200 170.000 4,624.00 0095 0416 ADJ EST QUANTITY TO DATE 27.200 0100 0500 MOBILIZATION LS 1.000 1.000 21,000.000 21,000.00 0105 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 12.000 1,200.000 14,400.00 0110 0529 CONC CURB & GUTTER (TY I) LF 50.000 0.000 20.450 .00 0110 0529 ADJ EST QUANTITY TO DATE 0.000 0115 0529 CONC CURB (MONO) (TY II) LF 100.000 0.000 14.350 .00 0115 0529 ADJ EST QUANTITY TO DATE 0.000 0120 0531 CURB RAMPS (TY 1) EA 2.000 0.000 1,550.000 .00 0120 0531 ADJ EST QUANTITY TO DATE 0.000 0125 0531 CURB RAMPS (TY 2) EA 2.000 0.000 1,550.000 .00 0125 0531 ADJ EST QUANTITY TO DATE 0.000 0130 0531 CURB RAMPS (TY 8) EA 2.000 0.000 1,850.000 .00 0130 0531 ADJ EST QUANTITY TO DATE 0.000 0135 0531 CONC SIDEWALKS (4") SY 11.000 0.000 65.000 .00 0135 0531 ADJ EST QUANTITY TO DATE 0.000 1 0140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 294.000 11.000 3,234.00 0140 0618 ADJ EST QUANTITY TO DATE 294.000 0145 0618 CONDT (PVC) (SCHD 40) (4") LF 75.000 0.000 18.000 .00 0145 0618 ADJ EST QUANTITY TO DATE 0.000 0150 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 250.000 42.000 26.000 1,092.00 0150 0618 ADJ EST QUANTITY TO DATE 42.000 0155 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 250.000 0.000 28.000 .00 0155 0618 ADJ EST QUANTITY TO DATE 0.000 0160 0620 ELEC CONDR (NO. 4) INSULATED LF 60.000 0.000 2.200 .00 0160 0620 ADJ EST QUANTITY TO DATE 0.000 0165 0620 ELEC CONDR (NO. 6) BARE LF 472.000 680.000 1.200 816.00 0165 0620 ADJ EST QUANTITY TO DATE 680.000 0170 0620 ELEC CONDR (NO. 6) INSULATED LF 120.000 2,130.000 1.400 2,982.00 0170 0620 ADJ EST QUANTITY TO DATE 2,130.000 0175 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,379.000 289.000 1.450 419.05 0175 0621 ADJ EST QUANTITY TO DATE 289.000 0180 0624 GROUND BOX TY C (162911) W/APRON EA 5.000 4.000 600.000 2,400.00 0180 0624 ADJ EST QUANTITY TO DATE 4.000 0185 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 190.000 2.450 465.50 0185 0625 ADJ EST QUANTITY TO DATE 190.000 0190 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 5.000 3.000 2,200.000 6,600.00 0190 0628 ADJ EST QUANTITY TO DATE 3.000 0195 0628 REMOVE ELECTRICAL SERVICES EA 4.000 0.000 300.000 .00 0195 0628 ADJ EST QUANTITY TO DATE 0.000 0200 0636 ALUMINUM SIGNS (TY A) SF 18.000 34.000 29.500 1,003.00 0200 0636 ADJ EST QUANTITY TO DATE 34.000 0205 0644 INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA 2.000 13.000 515.000 6,695.00 0205 0644 ADJ EST QUANTITY TO DATE 13.000 0210 0644 REMOVE SM RD SN SUP & AM EA 2.000 0.000 50.000 .00 0210 0644 ADJ EST QUANTITY TO DATE 0.000 0215 0666 REFL PAV MRK TY I (W) 4" (BRK)(060MIL) LF 720.000 0.000 2.050 .00 0215 0666 ADJ EST QUANTITY TO DATE 0.000 0220 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 800.000 110.000 1.450 159.50 0220 0666 ADJ EST QUANTITY TO DATE 110.000 0225 0666 REFL PAV MRK TY I (W) 4" (SLD)(060MIL) LF 1,200.000 0.000 1.050 .00 0225 0666 ADJ EST QUANTITY TO DATE 0.000 0230 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 400.000 910.000 1.250 1,137.50 0230 0666 ADJ EST QUANTITY TO DATE 910.000 0235 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 440.000 185.000 3.000 555.00 1 0235 0666 ADJ EST QUANTITY TO DATE 185.000 0240 0666 REFL PAV MRK TY I (W) 24"(SLD)(060MIL) LF 260.000 0.000 9.050 .00 0240 0666 ADJ EST QUANTITY TO DATE 0.000 0245 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 440.000 8.950 3,938.00 0245 0666 ADJ EST QUANTITY TO DATE 440.000 0250 0666 REFL PAV MRK TY I (W) (ARROW) (060MIL) EA 8.000 0.000 95.000 .00 0250 0666 ADJ EST QUANTITY TO DATE 0.000 0255 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 5.000 0.000 125.000 .00 0255 0666 ADJ EST QUANTITY TO DATE 0.000 0260 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 1.000 2.000 230.000 460.00 0260 0666 ADJ EST QUANTITY TO DATE 2.000 0265 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 4.000 0.000 230.000 .00 0265 0666 ADJ EST QUANTITY TO DATE 0.000 0270 0666 REFL PAV MRK TY I (Y) 4" (BRK)(060MIL) LF 720.000 0.000 2.150 .00 0270 0666 ADJ EST QUANTITY TO DATE 0.000 0275 0666 REFL PAV MRK TY I (Y) 4" (SLD)(060MIL) LF 2,800.000 0.000 2.050 .00 0275 0666 ADJ EST QUANTITY TO DATE 0.000 0280 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,140.000 1.450 1,653.00 0280 0666 ADJ EST QUANTITY TO DATE 1,140.000 0285 0666 REFL PAV MRK TY I (Y) 24"(SLD)(060MIL) LF 100.000 0.000 8.950 .00 0285 0666 ADJ EST QUANTITY TO DATE 0.000 0290 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 100.000 0.000 9.450 .00 0290 0666 ADJ EST QUANTITY TO DATE 0.000 0295 0672 REFL PAV MRKR TY I-C EA 138.000 0.000 4.000 .00 0295 0672 ADJ EST QUANTITY TO DATE 0.000 0300 0672 REFL PAV MRKR TY II-A-A EA 311.000 0.000 4.000 .00 0300 0672 ADJ EST QUANTITY TO DATE 0.000 0305 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 800.000 70.000 2.050 143.50 0305 0677 ADJ EST QUANTITY TO DATE 70.000 0310 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 440.000 0.000 3.050 .00 0310 0677 ADJ EST QUANTITY TO DATE 0.000 0315 0677 ELIM EXT PAV MRK & MRKS (24") LF 400.000 12.000 5.050 60.60 0315 0677 ADJ EST QUANTITY TO DATE 12.000 0320 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 2.000 0.000 95.000 .00 0320 0677 ADJ EST QUANTITY TO DATE 0.000 0325 0677 ELIM EXT PAV MRK & MRKS 1 (WORD) EA 1.000 0.000 125.000 .00 0325 0677 ADJ EST QUANTITY TO DATE 0.000 0330 0678 PAV SURF PREP FOR MRK ( 4") LF 2,450.000 0.000 .450 .00 0330 0678 ADJ EST QUANTITY TO DATE 0.000 0335 0678 PAV SURF PREP FOR MRK ( 8") LF 440.000 0.000 .700 .00 0335 0678 ADJ EST QUANTITY TO DATE 0.000 0340 0678 PAV SURF PREP FOR MRK (24") LF 400.000 0.000 2.600 .00 0340 0678 ADJ EST QUANTITY TO DATE 0.000 0345 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 0.000 47.500 .00 0345 0678 ADJ EST QUANTITY TO DATE 0.000 0350 0678 PAV SURF PREP FOR MRK (WORD) EA 4.000 0.000 47.500 .00 0350 0678 ADJ EST QUANTITY TO DATE 0.000 0355 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 1.000 1,250.000 1,250.00 0355 0680 ADJ EST QUANTITY TO DATE 1.000 0360 0680 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 0.000 5,700.000 .00 0360 0680 ADJ EST QUANTITY TO DATE 0.000 0365 0682 BACK PLATE (12 IN) (3 SEC) EA 20.000 0.000 65.000 .00 0365 0682 ADJ EST QUANTITY TO DATE 0.000 0370 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 1.000 90.000 90.00 0370 0682 ADJ EST QUANTITY TO DATE 1.000 0375 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 8.000 0.000 350.000 .00 0375 0682 ADJ EST QUANTITY TO DATE 0.000 0380 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 20.000 100.000 2,000.00 0380 0682 ADJ EST QUANTITY TO DATE 20.000 0385 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 35.000 90.000 3,150.00 0385 0682 ADJ EST QUANTITY TO DATE 35.000 0390 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 192.000 90.000 17,280.00 0390 0682 ADJ EST QUANTITY TO DATE 192.000 0395 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 34.000 70.000 2,380.00 0395 0682 ADJ EST QUANTITY TO DATE 34.000 0400 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 224.000 90.000 20,160.00 0400 0682 ADJ EST QUANTITY TO DATE 224.000 0405 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 179.000 75.000 13,425.00 0405 0682 ADJ EST QUANTITY TO DATE 179.000 0410 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 770.000 185.000 1.000 185.00 0410 0684 ADJ EST QUANTITY TO DATE 185.000 0415 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 968.000 130.000 1.300 169.00 0415 0684 ADJ EST QUANTITY TO DATE 130.000 0420 0684 TRF SIG CBL (TY A) (12 AWG) 1 ( 4 CONDR) LF 770.000 0.000 1.400 .00 0420 0684 ADJ EST QUANTITY TO DATE 0.000 0425 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 285.000 0.000 1.800 .00 0425 0684 ADJ EST QUANTITY TO DATE 0.000 0430 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 311.000 360.000 2.200 792.00 0430 0684 ADJ EST QUANTITY TO DATE 360.000 0435 0684 TRF SIG CBL (TY A) (12 AWG) ( 9 CONDR) LF 401.000 0.000 2.700 .00 0435 0684 ADJ EST QUANTITY TO DATE 0.000 0440 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 706.000 909.000 1.000 909.00 0440 0684 ADJ EST QUANTITY TO DATE 909.000 0445 0684 TRF SIG CBL (TY C) (12 AWG) ( 2 CONDR) LF 100.000 0.000 1.350 .00 0445 0684 ADJ EST QUANTITY TO DATE 0.000 0450 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 8.000 2.000 600.000 1,200.00 0450 0686 ADJ EST QUANTITY TO DATE 2.000 0455 0686 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 1.000 0.000 650.000 .00 0455 0686 ADJ EST QUANTITY TO DATE 0.000 0460 0686 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 1.000 0.000 650.000 .00 0460 0686 ADJ EST QUANTITY TO DATE 0.000 0465 0686 INS TRF SIG PL AM(S) 1 ARM (40') EA 1.000 0.000 925.000 .00 0465 0686 ADJ EST QUANTITY TO DATE 0.000 0470 0686 INS TRF SIG PL AM(S) 1 ARM (48') EA 1.000 0.000 975.000 .00 0470 0686 ADJ EST QUANTITY TO DATE 0.000 0475 0687 PED POLE ASSEMBLY EA 3.000 0.000 750.000 .00 0475 0687 ADJ EST QUANTITY TO DATE 0.000 0480 0688 PED DETECT (2 INCH PUSH BTN) EA 8.000 0.000 85.000 .00 0480 0688 ADJ EST QUANTITY TO DATE 0.000 0485 0688 VEH LP DETECT (SAWCUT) LF 92.000 0.000 7.000 .00 0485 0688 ADJ EST QUANTITY TO DATE 0.000 0490 0690 REMOVAL OF GROUND BOXES EA 5.000 0.000 100.000 .00 0490 0690 ADJ EST QUANTITY TO DATE 0.000 0495 0690 REMOVAL OF CABLES LF 3,000.000 74.000 1.000 74.00 0495 0690 ADJ EST QUANTITY TO DATE 74.000 0500 0690 REMOVAL OF SIGNAL HEAD ASSM EA 10.000 0.000 75.000 .00 0500 0690 ADJ EST QUANTITY TO DATE 0.000 0505 0690 REMOVAL OF SIGNAL POLE ASSM EA 4.000 0.000 450.000 .00 0505 0690 ADJ EST QUANTITY TO DATE 0.000 0510 6006 COAXIAL CABLE LF 70.000 0.000 3.150 .00 0510 6006 ADJ EST QUANTITY TO DATE 0.000 0515 6006 ANTENNA (OMNI-DIRECTIONAL) EA 1.000 0.000 500.000 .00 0515 6006 ADJ EST QUANTITY TO DATE 0.000 0520 6006 ANTENNA (UNI-DIRECTIONAL) EA 1.000 0.000 560.000 .00 1 0520 6006 ADJ EST QUANTITY TO DATE 0.000 0525 6007 REMOVING TRAFFIC SIGNALS EA 1.000 2.000 2,800.000 5,600.00 0525 6007 ADJ EST QUANTITY TO DATE 2.000 0530 6086 CONDUIT (PREPARE) LF 1,500.000 1,565.000 2.850 4,460.25 0530 6086 ADJ EST QUANTITY TO DATE 1,565.000 0535 6266 VIVDS PROCESSOR SYSTEM EA 1.000 1.000 6,800.000 6,800.00 0540 6266 VIVDS CAMERA ASSEMBLY EA 4.000 4.000 1,300.000 5,200.00 0545 6266 VIVDS SET-UP SYSTEM EA 1.000 1.000 475.000 475.00 0550 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 706.000 909.000 3.300 2,999.70 0550 6266 ADJ EST QUANTITY TO DATE 909.000 0560 9000*INSTALL DELINEATION SYSTEM (WHITE) LF 48.000 135.000 72.080 9,730.80 0560 9000 ADJ EST QUANTITY TO DATE 135.000 0565 9000*INSTALL DELINEATION SYSTEM (YELLOW) LF 146.000 335.000 72.080 24,146.80 0565 9000 ADJ EST QUANTITY TO DATE 335.000 0570 0618*CONDT (RM) (2") LF 100.000 200.000 19.750 3,950.00 0570 0618 ADJ EST QUANTITY TO DATE 200.000 0575 0620*ELEC CONDR (NO. 8) BARE LF 85.000 85.000 2.400 204.00 0580 0628*ELC SRV TY D 120/240 060 (NS)GS(N)SP(O) EA 1.000 1.000 3,275.000 3,275.00 0585 9000*FIBER OPTIC CBL (SNGLE-MODE) (6 FIBER) LF 635.000 0.000 10.400 .00 0585 9000 ADJ EST QUANTITY TO DATE 0.000 0590 9000*FIBER OPTIC PATH PANEL (6 POSITION) EA 2.000 0.000 556.250 .00 0590 9000 ADJ EST QUANTITY TO DATE 0.000 0595 9000*CAT-5E (ALUMINUM SHIELD) LF 425.000 1,025.000 1.500 1,537.50 0595 9000 ADJ EST QUANTITY TO DATE 1,025.000 0600 9000*SYSTEM INTEGRATION LF 1.000 1.000 15,945.000 15,945.00 0605 9000*INSTALLATION OF DMS EA 2.000 2.000 6,007.000 12,014.00 0610 9000*REMOVAL OF DMS EA 1.000 1.000 4,785.000 4,785.00 0615 9000*ETHERNET CABLE CAT 5 LF 560.000 560.000 3.120 1,747.20 0620 8724*DMS CABINET FOUNDATION EA 1.000 1.000 3,100.640 3,100.64 0625 9000*INSTALL TY G SIGNS (ONLY) SF 385.500 570.000 6.920 3,944.40 0625 9000 ADJ EST QUANTITY TO DATE 570.000 0630 0618*CONDT (RM) (1 1/2") LF 40.000 40.000 14.700 588.00 0635 0620*ELEC CONDR (NO.10) BARE LF 20.000 20.000 .820 16.40 0640 0620*ELEC CONDR (NO.10) INSULATED LF 40.000 40.000 .620 24.80 0645 0628*ELC SRV TY T 120/240 000 (NS)GS(N)TS(O) EA 1.000 1.000 1,636.360 1,636.36 0650 9000*INSTALL OF TXDOT PROVIDED EQUIPMENT EA 2.000 2.000 1,450.000 2,900.00 0655 0690*REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 1.000 1.000 345.000 345.00 0660 9000*REPLACE TRAFFIC SIGNAL CABINET EA 1.000 1.000 930.000 930.00 0665 9000*TRAFFIC CONTROL-POLICE OFFICERS (2 EA) HR 4.000 8.000 47.250 378.00 0665 9000 ADJ EST QUANTITY TO DATE 8.000 1 0670 9000*PREFAB TRAFFIC SIGNAL FOUNDATION EA 1.000 1.000 900.000 900.00 0675 9000*RELOCATE TRAFFIC SIGNAL ASSM EA 1.000 1.000 243.680 243.68 0680 9000*RELOCATE ALUMINUM SIGN EA 1.000 1.000 121.840 121.84 0685 0416*DRILL SHAFT (SIGN MTS)(12 IN) LF 14.000 14.000 58.310 816.34 0690 0432*RIPRAP (CONC) (CL B) (4") CY 2.340 0.000 718.340 .00 0690 0432 ADJ EST QUANTITY TO DATE 0.000 0695 9000*INSTALL LRSS (STRUCT STEEL) (INSTALL ON LB 631.680 631.680 1.680 1,061.22 0700 0682*VEH SIG SEC (12 IN) LED (RED ARW) EA 3.000 3.000 99.100 297.30 0705 9000*ELC SRV TY D (120/240) 125(NS)GS(N)SP(O EA 1.000 1.000 3,687.500 3,687.50 0710 9000*REROUTE ELECTRICAL CABLES LF 350.000 350.000 3.010 1,053.50 0715 0644*IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 2.000 2.000 643.190 1,286.38 0720 0644*IN SM RD SN SUP&AM TYS80(1)SA(U-BM) EA 1.000 1.000 1,327.580 1,327.58 0725 0658*INSTL DEL ASSM (D-SW)SZ 1(FLX)GND(BI) EA 30.000 30.000 49.340 1,480.20 0730 0644*IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) EA 4.000 4.000 1,710.370 6,841.48 0735 0690*INSTALL LUMINAIRE POLE EA 1.000 2.000 726.390 1,452.78 0735 0690 ADJ EST QUANTITY TO DATE 2.000 0740 0690*REMOVE LUMINAIRE POLE EA 1.000 2.000 230.000 460.00 0740 0690 ADJ EST QUANTITY TO DATE 2.000 0745 0685*INSTALL RDSD FLASH BEACON ASSEMBLY EA 2.000 2.000 1,803.350 3,606.70 0750 9000*SPECIAL TRAFFIC CONTROL LF 1.000 1.000 15,985.000 15,985.00 0755 0618*CONDT (RM) (4") LF 6.000 6.000 132.320 793.92 0 SUBTOTAL BID ITEMS $ 295,819.42 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 1000 775 TS POLE DRILL SFT FITTI EA 0.000 100 19.930 .00 1005 776 #6 BARE ELEC. CONDUCTOR LF 0.000 100 1.100 .00 1010 777 #6 INSUL ELEC. CONDUCTO LF 0.000 100 1.100 .00 1015 778 TRAY CABLE, 3C/12 AWG LF 0.000 100 0.787 .00 1020 779 TYPE C GROUND BOX EA 0.000 100 130.000 .00 1025 780 SPAN WIRE FITTINGS EA 0.000 100 34.300 .00 1030 781 TYPE TY ELECTRIC SERVIC EA 0.000 100 969.010 .00 1035 782 VIVDS PROCESSOR SYSTEM EA 0.000 100 5,050.000 .00 1040 783 VIVDS CAMERA ASSEMBLY EA 0.000 100 860.000 .00 1045 784 VIVDS SETUP SYSTEM (MON EA 0.000 100 120.000 .00 1050 785 VEH SIG 12" LED GRN ARR EA 0.000 100 54.155 .00 1055 786 VEH SIG 12" LED GRN BAL EA 0.000 100 54.155 .00 1 1060 787 VEH SIG 12" LED YEL ARR EA 0.000 100 46.155 .00 1065 788 VEH SIG 12" LED YEL BAL EA 0.000 100 54.155 .00 1070 789 VEH SIG 12" LED RED BAL EA 0.000 100 46.155 .00 1075 790 2" PVC CONDUIT, SCHD 40 LF 0.000 100 0.650 .00 1080 791 #6 BARE CONDUCTOR LF 0.000 100 0.430 .00 1085 792 #6 INSUL CONDUCTOR LF 0.000 100 0.580 .00 1090 793 TYPE C GROUND BOX EA 0.000 100 120.000 .00 1095 794 TYPE T ELEC SERV PARTS EA 0.000 100 589.065 .00 0 TOTAL AMOUNT WORK DONE INSTALL TRAFFIC SIGNALS, FLAS $ 295,819.42 0 TOTAL AMOUNT WORK DONE CONTROL 6223-62-001 $ 295,819.42 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6112202 MGR.NO. 005 PAGE 001 CONT 6223 SEC 62 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622362001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 234,117.05 REPORT DATE 06/18/2013 07.34.39 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO FEB 22,2013 EST NO 017 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS 0 VARIOUS DATE WORK BEGAN OCT 3 , 2011 WORKING DAYS USED 478 PERCENT COMPLETE 100.00 PERCENT TIME USED 100.00 DATE COMPLETED FEB 22 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6223-62-001 RMC - 622362001 22 US0083 WEBB - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 5.300 145.000 768.50 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 27.200 170.000 4,624.00 0416 ADJ EST QUANTITY TO DATE 27.200 0500 MOBILIZATION LS 1.000 1.000 21,000.000 21,000.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 12.000 1,200.000 14,400.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 294.000 11.000 3,234.00 0618 ADJ EST QUANTITY TO DATE 294.000 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 250.000 42.000 26.000 1,092.00 0618 ADJ EST QUANTITY TO DATE 42.000 0620 ELEC CONDR (NO. 6) BARE LF 472.000 680.000 1.200 816.00 0620 ADJ EST QUANTITY TO DATE 680.000 0620 ELEC CONDR (NO. 6) INSULATED LF 120.000 2,130.000 1.400 2,982.00 0620 ADJ EST QUANTITY TO DATE 2,130.000 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,379.000 289.000 1.450 419.05 0621 ADJ EST QUANTITY TO DATE 289.000 0624 GROUND BOX TY C (162911) W/APRON EA 5.000 4.000 600.000 2,400.00 0624 ADJ EST QUANTITY TO DATE 4.000 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 190.000 2.450 465.50 10625 ADJ EST QUANTITY TO DATE 190.000 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 5.000 3.000 2,200.000 6,600.00 0628 ADJ EST QUANTITY TO DATE 3.000 0636 ALUMINUM SIGNS (TY A) SF 18.000 34.000 29.500 1,003.00 0636 ADJ EST QUANTITY TO DATE 34.000 0644 INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA 2.000 13.000 515.000 6,695.00 0644 ADJ EST QUANTITY TO DATE 13.000 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 800.000 110.000 1.450 159.50 0666 ADJ EST QUANTITY TO DATE 110.000 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 400.000 910.000 1.250 1,137.50 0666 ADJ EST QUANTITY TO DATE 910.000 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 440.000 185.000 3.000 555.00 0666 ADJ EST QUANTITY TO DATE 185.000 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 440.000 8.950 3,938.00 0666 ADJ EST QUANTITY TO DATE 440.000 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 1.000 2.000 230.000 460.00 0666 ADJ EST QUANTITY TO DATE 2.000 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,140.000 1.450 1,653.00 0666 ADJ EST QUANTITY TO DATE 1,140.000 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 800.000 70.000 2.050 143.50 0677 ADJ EST QUANTITY TO DATE 70.000 0677 ELIM EXT PAV MRK & MRKS (24") LF 400.000 12.000 5.050 60.60 0677 ADJ EST QUANTITY TO DATE 12.000 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 1.000 1,250.000 1,250.00 0680 ADJ EST QUANTITY TO DATE 1.000 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 1.000 90.000 90.00 0682 ADJ EST QUANTITY TO DATE 1.000 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 20.000 100.000 2,000.00 0682 ADJ EST QUANTITY TO DATE 20.000 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 35.000 90.000 3,150.00 0682 ADJ EST QUANTITY TO DATE 35.000 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 192.000 90.000 17,280.00 0682 ADJ EST QUANTITY TO DATE 192.000 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 34.000 70.000 2,380.00 0682 ADJ EST QUANTITY TO DATE 34.000 0682 VEH SIG SEC (12 IN) LED 1 (YEL) EA 28.000 224.000 90.000 20,160.00 0682 ADJ EST QUANTITY TO DATE 224.000 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 179.000 75.000 13,425.00 0682 ADJ EST QUANTITY TO DATE 179.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 770.000 185.000 1.000 185.00 0684 ADJ EST QUANTITY TO DATE 185.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 968.000 130.000 1.300 169.00 0684 ADJ EST QUANTITY TO DATE 130.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 311.000 360.000 2.200 792.00 0684 ADJ EST QUANTITY TO DATE 360.000 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 706.000 909.000 1.000 909.00 0684 ADJ EST QUANTITY TO DATE 909.000 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 8.000 2.000 600.000 1,200.00 0686 ADJ EST QUANTITY TO DATE 2.000 0690 REMOVAL OF CABLES LF 3,000.000 74.000 1.000 74.00 0690 ADJ EST QUANTITY TO DATE 74.000 6007 REMOVING TRAFFIC SIGNALS EA 1.000 2.000 2,800.000 5,600.00 6007 ADJ EST QUANTITY TO DATE 2.000 6086 CONDUIT (PREPARE) LF 1,500.000 1,565.000 2.850 4,460.25 6086 ADJ EST QUANTITY TO DATE 1,565.000 6266 VIVDS PROCESSOR SYSTEM EA 1.000 1.000 6,800.000 6,800.00 6266 VIVDS CAMERA ASSEMBLY EA 4.000 4.000 1,300.000 5,200.00 6266 VIVDS SET-UP SYSTEM EA 1.000 1.000 475.000 475.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 706.000 909.000 3.300 2,999.70 6266* ADJ EST QUANTITY TO DATE 909.000 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00416* DRILL SHAFT (SIGN MTS)(12 IN) LF 14.000 14.000 58.310 816.34 0618* CONDT (RM) (1 1/2") LF 40.000 40.000 14.700 588.00 0618* CONDT (RM) (2") LF 100.000 200.000 19.750 3,950.00 0618* ADJ EST QUANTITY TO DATE 200.000 0618* CONDT (RM) (4") LF 6.000 6.000 132.320 793.92 0620* ELEC CONDR (NO. 8) BARE LF 85.000 85.000 2.400 204.00 0620* ELEC CONDR (NO.10) BARE LF 20.000 20.000 .820 16.40 0620* ELEC CONDR (NO.10) INSULATED LF 40.000 40.000 .620 24.80 0628* ELC SRV TY D 120/240 060 (NS)GS(N)SP(O) EA 1.000 1.000 3,275.000 3,275.00 0628* ELC SRV TY T 120/240 000 (NS)GS(N)TS(O) EA 1.000 1.000 1,636.360 1,636.36 0644* IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 2.000 2.000 643.190 1,286.38 0644* IN SM RD SN SUP&AM 1 TYS80(1)SA(U-BM) EA 1.000 1.000 1,327.580 1,327.58 0644* IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) EA 4.000 4.000 1,710.370 6,841.48 0658* INSTL DEL ASSM (D-SW)SZ 1(FLX)GND(BI) EA 30.000 30.000 49.340 1,480.20 0682* VEH SIG SEC (12 IN) LED (RED ARW) EA 3.000 3.000 99.100 297.30 0685* INSTALL RDSD FLASH BEACON ASSEMBLY EA 2.000 2.000 1,803.350 3,606.70 0690* REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 1.000 1.000 345.000 345.00 0690* INSTALL LUMINAIRE POLE EA 1.000 2.000 726.390 1,452.78 0690* ADJ EST QUANTITY TO DATE 2.000 0690* REMOVE LUMINAIRE POLE EA 1.000 2.000 230.000 460.00 0690* ADJ EST QUANTITY TO DATE 2.000 8724* DMS CABINET FOUNDATION EA 1.000 1.000 3,100.640 3,100.64 9000* INSTALL DELINEATION SYSTEM (WHITE) LF 48.000 135.000 72.080 9,730.80 9000* ADJ EST QUANTITY TO DATE 135.000 9000* INSTALL DELINEATION SYSTEM (YELLOW) LF 146.000 335.000 72.080 24,146.80 9000* ADJ EST QUANTITY TO DATE 335.000 9000* CAT-5E (ALUMINUM SHIELD) LF 425.000 1,025.000 1.500 1,537.50 9000* ADJ EST QUANTITY TO DATE 1,025.000 9000* SYSTEM INTEGRATION LF 1.000 1.000 15,945.000 15,945.00 9000* INSTALLATION OF DMS EA 2.000 2.000 6,007.000 12,014.00 9000* REMOVAL OF DMS EA 1.000 1.000 4,785.000 4,785.00 9000* ETHERNET CABLE CAT 5 LF 560.000 560.000 3.120 1,747.20 9000* INSTALL TY G SIGNS (ONLY) SF 385.500 570.000 6.920 3,944.40 9000* ADJ EST QUANTITY TO DATE 570.000 9000* INSTALL OF TXDOT PROVIDED EQUIPMENT EA 2.000 2.000 1,450.000 2,900.00 9000* REPLACE TRAFFIC SIGNAL CABINET EA 1.000 1.000 930.000 930.00 9000* TRAFFIC CONTROL-POLICE OFFICERS (2 EA) HR 4.000 8.000 47.250 378.00 9000* ADJ EST QUANTITY TO DATE 8.000 9000* PREFAB TRAFFIC SIGNAL FOUNDATION EA 1.000 1.000 900.000 900.00 9000* RELOCATE TRAFFIC SIGNAL ASSM EA 1.000 1.000 243.680 243.68 9000* RELOCATE ALUMINUM SIGN EA 1.000 1.000 121.840 121.84 9000* INSTALL LRSS (STRUCT STEEL) (INSTALL ON LB 631.680 631.680 1.680 1,061.22 9000* ELC SRV TY D (120/240) 125(NS)GS(N)SP(O EA 1.000 1.000 3,687.500 3,687.50 9000* REROUTE ELECTRICAL CABLES LF 350.000 350.000 3.010 1,053.50 9000* SPECIAL TRAFFIC CONTROL LF 1.000 1.000 15,985.000 15,985.00 0 SUBTOTAL BID ITEMS $ 295,819.42 0 CONTRACT TOTAL ALL ITEMS $ 295,819.42 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6112202 MGR.NO. 005 PAGE 001 CONT 6223 SEC 62 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622362001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 234,117.05 REPORT DATE 06/18/2013 07.34.39 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO FEB 22,2013 EST NO 017 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 240 RMC - 622362001 6223-62-001 295,819.42 .00 295,819.42 .00 .00 295,819.42 252,766.28 43,053.14 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 295,819.42 .00 295,819.42 .00 .00 295,819.42 252,766.28 43,053.14 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6112202 MGR.NO. 005 PAGE 001 CONT 6223 SEC 62 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622362001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 234,117.05 REPORT DATE 06/18/2013 07.34.40 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO FEB 22,2013 EST NO 017 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6223-62-001 RMC - 622362001 22 US0083 WEBB -LIMITS - VARIOUS VARIOUS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 100 0500 MOBILIZATION LS 1.000 0.100 21,000.000 2,100.00 105 0502 BARRICADES, SIGNS AND MO 12.000 4.000 1,200.000 4,800.00 TRAFFIC HANDLING 140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 120.000 11.000 1,320.00 165 0620 ELEC CONDR (NO. 6) BARE LF 472.000 20.000 1.200 24.00 170 0620 ELEC CONDR (NO. 6) INSULATED LF 120.000 160.000 1.400 224.00 180 0624 GROUND BOX TY C (162911) EA 5.000 2.000 600.000 1,200.00 W/APRON 190 0628 ELC SRV TY T 120/240 000 EA 5.000 2.000 2,200.000 4,400.00 (NS)GS(L)SP(O) 200 0636 ALUMINUM SIGNS (TY A) SF 18.000 16.000 29.500 472.00 380 0682 VEH SIG SEC (12 IN) LED EA 72.000 4.000 100.000 400.00 (HOUSING ONLY) 400 0682 VEH SIG SEC (12 IN) LED EA 28.000 4.000 90.000 360.00 (YEL) 415 0684 TRF SIG CBL (TY A) (12 AWG) LF 968.000 130.000 1.300 169.00 ( 3 CONDR) 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 755 0618* CONDT (RM) (4") LF 0.000 6.000 132.320 793.92 725 0658* INSTL DEL ASSM (D-SW)SZ EA 0.000 14.000 49.340 690.76 1(FLX)GND(BI) 745 0685* INSTALL RDSD FLASH BEACON EA 0.000 2.000 1,803.350 3,606.70 ASSEMBLY 625 9000* INSTALL TY G SIGNS (ONLY) SF 0.000 228.000 6.920 1,577.76 665 9000* TRAFFIC CONTROL-POLICE HR 0.000 4.000 47.250 189.00 OFFICERS (2 EA) 705 9000* ELC SRV TY D (120/240) EA 0.000 1.000 3,687.500 3,687.50 125(NS)GS(N)SP(O 710 9000* REROUTE ELECTRICAL CABLES LF 0.000 350.000 3.010 1,053.50 750 9000* SPECIAL TRAFFIC CONTROL LF 0.000 1.000 15,985.000 15,985.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 43,053.14 0 TOTAL AMOUNT WORK DONE TO DATE - $ 295,819.42