1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 08/04/2014 18.02.41 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 029 CONSTRUCTION CO., INC. 15231 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN MAR 26, 2012 TIME COMPUTED FROM MAR 19, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 345 834 485 349 BROUGHT FORWARD ADDL DAYS GRANTED = 120 JUL 14 1 1 NO TXDOT REQUESTED WORK TOTAL DAYS ALLOWED = 465 2 1 NO TXDOT REQUESTED WORK DATE WORK COMPLETED 3 1 NO TXDOT REQUESTED WORK DAYS CHARGED TO DATE = 485 4 1 HOLIDAY ASSESSED LIQ DAMAGES = 20 5 1 SATURDAY LIQ DAMAGE RATE $ 0 6 1 SUNDAY 7 1 NO TXDOT REQUESTED WORK LIQUIDATED DAMAGES 8 1 NO TXDOT REQUESTED WORK 20 DAYS AT $ 0 PER DAY 9 1 NO TXDOT REQUESTED WORK TOTAL = $ .00 10 1 NO TXDOT REQUESTED WORK 11 1 NO TXDOT REQUESTED WORK CERTIFIED AS CORRECT AND 12 1 SATURDAY ONE COPY HAS BEEN GIVEN 13 1 SUNDAY TO THE CONTRACTOR 14 1 NO TXDOT REQUESTED WORK 15 1 NO TXDOT REQUESTED WORK 16 1 NO TXDOT REQUESTED WORK ---------------------------- 17 1 NO TXDOT REQUESTED WORK AREA/PROJECT ENGINEER 18 1 NO TXDOT REQUESTED WORK 19 1 SATURDAY 20 1 SUNDAY 21 1 NO TXDOT REQUESTED WORK 22 1 NO TXDOT REQUESTED WORK 23 1 NO TXDOT REQUESTED WORK 24 1 NO TXDOT REQUESTED WORK 25 1 NO TXDOT REQUESTED WORK 26 1 SATURDAY 27 1 SUNDAY 28 1 NO TXDOT REQUESTED WORK 29 1 NO TXDOT REQUESTED WORK 30 1 NO TXDOT REQUESTED WORK 31 1 NO TXDOT REQUESTED WORK ----- ----- ----- 865 485 380 4 SATURDAY 4 SUNDAY 1 HOLIDAY 22 NO TXDOT REQUESTED WORK 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 08/04/2014 18.02.42 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 029 CONSTRUCTION CO., INC. 15231 DIST. 21 COUNTY HIDALGO CONTROL 6229-70-001 PROJECT RMC - 622970001 HIGHWAY US0083 0LIMITS- HIDALGO, CAMERON, STARR AND WILLACY VARIOUS LOCATIONS 0TYPE OF WORK- INSTALLATION OF HIGHWAY TRAFFIC SIGNALS 0 0050 INSTALLATION OF TRAFFIC SIGNALS NET LENGTH 0.010 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY: JENNIFER BELTRAN 0 0075 0104 REMOVING CONC (MEDIANS) SY 16.000 40.250 125.000 5,031.25 0075 0104 ADJ EST QUANTITY TO DATE 44.000 0080 0400 CUT & RESTORING PAV SY 16.000 0.000 125.000 .00 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 48.000 157.000 85.000 13,345.00 0085 0416 ADJ EST QUANTITY TO DATE 168.000 0090 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 820.000 696.200 135.000 93,987.00 0095 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 90.000 36.000 140.000 5,040.00 0100 0432 RIPRAP (CONC) (CL A ) CY 16.000 0.340 300.000 102.00 0105 0500 MOBILIZATION LS 1.000 0.900 34,000.000 30,600.00 0110 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18.000 30.000 2,100.000 63,000.00 0110 0502 ADJ EST QUANTITY TO DATE 31.000 0115 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 16.000 0.000 5.000 .00 0115 0506 ADJ EST QUANTITY TO DATE 616.000 0120 0529 CONC CURB & GUTTER (TY A)(BARRIER) LF 32.000 0.000 50.000 .00 0120 0529 ADJ EST QUANTITY TO DATE 73.000 0125 0529 CONC CURB (TY I)(REINF) LF 32.000 0.000 50.000 .00 0130 0531 CURB RAMPS (TY 1) EA 100.000 0.000 900.000 .00 0135 0531 CURB RAMPS (TY 2) EA 4.000 0.000 1,100.000 .00 0140 0531 CURB RAMPS (TY 3) EA 4.000 0.000 1,100.000 .00 0145 0531 CURB RAMPS (TY 4) EA 4.000 0.000 1,100.000 .00 0150 0531 CURB RAMPS (TY 6) EA 4.000 0.000 1,100.000 .00 0155 0531 CURB RAMPS (TY 7) EA 4.000 2.000 1,100.000 2,200.00 1 0160 0531 CURB RAMPS (TY 8) EA 4.000 0.000 1,100.000 .00 0165 0531 CURB RAMPS (TY 9) EA 16.000 0.000 1,100.000 .00 0170 0531 CURB RAMPS (TY 20) EA 4.000 0.000 1,100.000 .00 0175 0531 CURB RAMPS (TY 22) EA 4.000 0.000 1,100.000 .00 0180 0531 CONC SIDEWALKS (4") SY 300.000 328.497 85.000 27,922.25 0180 0531 ADJ EST QUANTITY TO DATE 343.000 0185 0531 CURB RAMPS (TY 21) EA 4.000 0.000 1,100.000 .00 0190 0618 CONDT (PVC) (SCHD 40) (1") LF 2,000.000 1,841.000 4.000 7,364.00 0190 0618 ADJ EST QUANTITY TO DATE 2,251.000 0195 0618 CONDT (PVC) (SCHD 40) ( 2") LF 10,000.000 15,075.000 3.300 49,747.50 0195 0618 ADJ EST QUANTITY TO DATE 16,800.000 0200 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 800.000 1,601.000 10.000 16,010.00 0200 0618 ADJ EST QUANTITY TO DATE 1,700.000 0205 0618 CONDT (PVC) (SCHD 40) (4") LF 600.000 3,854.000 10.000 38,540.00 0205 0618 ADJ EST QUANTITY TO DATE 3,969.000 0210 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 400.000 4,172.000 20.000 83,440.00 0210 0618 ADJ EST QUANTITY TO DATE 4,484.000 0215 0618 CONDT (RM) (2") LF 64.000 30.000 15.000 450.00 0215 0618 ADJ EST QUANTITY TO DATE 164.000 0220 0620 ELEC CONDR (NO. 6) BARE LF 200.000 1,920.000 3.000 5,760.00 0220 0620 ADJ EST QUANTITY TO DATE 1,980.000 0225 0620 ELEC CONDR (NO. 6) INSULATED LF 360.000 3,112.000 3.000 9,336.00 0225 0620 ADJ EST QUANTITY TO DATE 3,230.000 0230 0620 ELEC CONDR (NO. 8) BARE LF 450.000 6,451.000 4.000 25,804.00 0230 0620 ADJ EST QUANTITY TO DATE 7,501.000 0235 0620 ELEC CONDR (NO. 8) INSULATED LF 8.000 4,463.000 3.000 13,389.00 0235 0620 ADJ EST QUANTITY TO DATE 17,815.000 0240 0620 ELEC CONDR (NO.10) INSULATED LF 8.000 0.000 .700 .00 0245 0620 ELEC CONDR (NO.12) INSULATED LF 8.000 0.000 .700 .00 0250 0620 ELEC CONDR (NO.14) INSULATED LF 80.000 0.000 .700 .00 0255 0621 TRAY CABLE (4 CONDR) (12 AWG) LF 3,200.000 8,538.000 1.200 10,245.60 0255 0621 ADJ EST QUANTITY TO DATE 8,822.000 0260 0624 GROUND BOX TY A (122311) W/APRON EA 140.000 224.000 350.000 78,400.00 0260 0624 ADJ EST QUANTITY TO DATE 239.000 0265 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 8,000.000 10,811.000 1.070 11,567.77 0265 0625 ADJ EST QUANTITY TO DATE 10,951.000 0270 0628 ELC SRV TY T 120/240 000 (NS)GS(L)OT(O) EA 18.000 15.000 800.000 12,000.00 0275 0644 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 40.000 10.000 350.000 3,500.00 0280 0644 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 30.000 39.000 550.000 21,450.00 0280 0644 ADJ EST QUANTITY TO DATE 41.000 0285 0644 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 8.000 0.000 658.000 .00 0290 0644 REMOVE SM RD SN SUP & AM EA 40.000 45.000 60.000 2,700.00 1 0290 0644 ADJ EST QUANTITY TO DATE 50.000 0295 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,000.000 1,300.000 1.000 1,300.00 0295 0666 ADJ EST QUANTITY TO DATE 1,300.000 0300 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 14,000.000 18,885.000 .600 11,331.00 0300 0666 ADJ EST QUANTITY TO DATE 21,705.000 0305 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 1,920.000 3,388.000 2.100 7,114.80 0305 0666 ADJ EST QUANTITY TO DATE 3,988.000 0310 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 800.000 1,134.000 4.450 5,046.30 0310 0666 ADJ EST QUANTITY TO DATE 1,698.000 0315 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 3,027.000 8.900 26,940.30 0315 0666 ADJ EST QUANTITY TO DATE 3,500.000 0320 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 48.000 61.000 100.000 6,100.00 0320 0666 ADJ EST QUANTITY TO DATE 69.000 0325 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 8.000 210.000 1,680.00 0325 0666 ADJ EST QUANTITY TO DATE 12.000 0330 0666 REFL PAV MRK TY I(W)(RR XING) (100MIL) EA 2.000 0.000 405.000 .00 0335 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 36.000 36.000 125.000 4,500.00 0335 0666 ADJ EST QUANTITY TO DATE 40.000 0340 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 3,200.000 940.000 .950 893.00 0345 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 24,000.000 31,945.000 .650 20,764.25 0345 0666 ADJ EST QUANTITY TO DATE 37,635.000 0350 0666 REFL PAV MRK TY I (Y) 12"(SLD)(100MIL) LF 1,400.000 256.000 3.650 934.40 0355 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 200.000 0.000 8.900 .00 0360 0672 REFL PAV MRKR TY I-A EA 720.000 0.000 2.500 .00 0365 0672 REFL PAV MRKR TY I-C EA 400.000 115.000 3.650 419.75 0365 0672 ADJ EST QUANTITY TO DATE 401.000 0370 0672 REFL PAV MRKR TY II-A-A EA 2,430.000 1,101.000 3.000 3,303.00 0370 0672 ADJ EST QUANTITY TO DATE 2,562.000 0375 0672 REFL PAV MRKR TY II-C-R EA 32.000 0.000 4.300 .00 0380 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 6,300.000 10,990.000 1.000 10,990.00 0380 0677 ADJ EST QUANTITY TO DATE 14,600.000 0385 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 326.000 115.000 2.050 235.75 0390 0677 ELIM EXT PAV MRK & MRKS (24") LF 288.000 174.000 6.200 1,078.80 0390 0677 ADJ EST QUANTITY TO DATE 340.000 0395 0680 INSTALL HWY TRF SIG (FLASH 1 BEACON) EA 3.000 3.000 550.000 1,650.00 0400 0680 INSTALL HWY TRF SIG (ISOLATED) EA 15.000 20.000 500.000 10,000.00 0400 0680 ADJ EST QUANTITY TO DATE 21.000 0405 0682 BACK PLATE (12 IN) (3 SEC) EA 64.000 159.000 55.000 8,745.00 0405 0682 ADJ EST QUANTITY TO DATE 167.000 0410 0682 BACK PLATE (12 IN) (4 SEC) EA 2.000 11.000 65.000 715.00 0410 0682 ADJ EST QUANTITY TO DATE 17.000 0415 0682 BACK PLATE (12 IN) (5 SEC) EA 34.000 22.000 75.000 1,650.00 0420 0682 LOUVER (12 IN) (ADJUSTABLE) EA 4.000 0.000 165.000 .00 0425 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 32.000 38.000 145.000 5,510.00 0425 0682 ADJ EST QUANTITY TO DATE 41.000 0430 0682 VEH SIG SEC (12 IN) LED (GRN) EA 150.000 177.000 155.000 27,435.00 0430 0682 ADJ EST QUANTITY TO DATE 194.000 0435 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 32.000 43.000 140.000 6,020.00 0435 0682 ADJ EST QUANTITY TO DATE 50.000 0440 0682 VEH SIG SEC (12 IN) LED (YEL) EA 150.000 187.000 155.000 28,985.00 0440 0682 ADJ EST QUANTITY TO DATE 212.000 0445 0682 VEH SIG SEC (12 IN) LED (RED) EA 150.000 190.000 135.000 25,650.00 0445 0682 ADJ EST QUANTITY TO DATE 200.000 0450 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 16.000 7,336.000 4.000 29,344.00 0450 0684 ADJ EST QUANTITY TO DATE 7,890.000 0455 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 5,000.000 16,644.000 1.200 19,972.80 0455 0684 ADJ EST QUANTITY TO DATE 17,372.000 0460 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,397.000 7,194.000 1.500 10,791.00 0460 0684 ADJ EST QUANTITY TO DATE 7,567.000 0465 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 14,000.000 31,602.000 .900 28,441.80 0465 0684 ADJ EST QUANTITY TO DATE 33,621.000 0470 0685 INSTALL RDSD FLASH BEACON ASSEMBLY EA 2.000 0.000 1,750.000 .00 0475 0687 PED POLE ASSEMBLY EA 8.000 27.000 475.000 12,825.00 0475 0687 ADJ EST QUANTITY TO DATE 28.000 0480 0688 VEH LP DETECT (SAWCUT) LF 8,000.000 15,141.000 3.700 56,021.70 0480 0688 ADJ EST QUANTITY TO DATE 15,586.000 0485 5086 REM AND RELAY LAND PAVING UNITS SY 32.000 196.000 60.000 11,760.00 0485 5086 ADJ EST QUANTITY TO DATE 196.000 0490 6007 REMOVING TRAFFIC SIGNALS EA 4.000 11.000 975.000 10,725.00 0490 6007 ADJ EST QUANTITY TO DATE 11.000 0495 6010 COMM CABLE (AERIAL)(22 AWG)(6 PAIR) LF 160.000 0.000 4.000 .00 0500 6266 VIVDS PROCESSOR SYSTEM EA 2.000 9.000 4,300.000 38,700.00 1 0500 6266 ADJ EST QUANTITY TO DATE 11.000 0505 6266 VIVDS CAMERA ASSEMBLY EA 9.000 26.000 970.000 25,220.00 0505 6266 ADJ EST QUANTITY TO DATE 31.000 0510 6266 VIVDS SET-UP SYSTEM EA 2.000 9.000 650.000 5,850.00 0510 6266 ADJ EST QUANTITY TO DATE 11.000 0515 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 160.000 6,570.000 4.000 26,280.00 0515 6266 ADJ EST QUANTITY TO DATE 7,926.000 0520 8833 INS TRF SIG PL AM(S) STR(TY A) EA 5.000 0.000 180.000 .00 0525 8833 INS TRF SIG PL AM(S) STR(TY B) EA 18.000 7.000 300.000 2,100.00 0530 8833 INS TRF SIG PL AM(S) STR(TY B)LUM EA 18.000 27.000 650.000 17,550.00 0530 8833 ADJ EST QUANTITY TO DATE 28.000 0535 8833 INS TRF SIG PL AM(S) STR(TY C)(24') EA 1.000 0.000 180.000 .00 0540 8833 INS TRF SIG PL AM(S) STR(TY C)(24')LUM EA 1.000 0.000 675.000 .00 0545 8833 INS TRF SIG PL AM(S) STR(TY C)(28') EA 1.000 0.000 180.000 .00 0550 8833 INS TRF SIG PL AM(S) STR(TY C)(28')LUM EA 1.000 0.000 700.000 .00 0555 8833 INS TRF SIG PL AM(S) STR(TY C)(32') EA 1.000 1.000 180.000 180.00 0560 8833 INS TRF SIG PL AM(S) STR(TY C)(32')LUM EA 1.000 0.000 725.000 .00 0565 8833 INS TRF SIG PL AM(S) STR(TY C)(36') EA 1.000 1.000 180.000 180.00 0570 8833 INS TRF SIG PL AM(S) STR(TY C)(36')LUM EA 1.000 0.000 750.000 .00 0570 8833 ADJ EST QUANTITY TO DATE 5.000 0575 8833 INS TRF SIG PL AM(S) STR(TY D) EA 5.000 3.000 350.000 1,050.00 0575 8833 ADJ EST QUANTITY TO DATE 7.000 0580 8833 INS TRF SIG PL AM(S) STR(TY D)LUM EA 5.000 5.000 800.000 4,000.00 0585 8833 INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 3.000 300.000 900.00 0585 8833 ADJ EST QUANTITY TO DATE 3.000 0590 8833 INS TRF SIG PL AM(S) 1 ARM (28')LUM EA 1.000 0.000 850.000 .00 0595 8833 INS TRF SIG PL AM(S) 1 ARM (32') EA 1.000 0.000 350.000 .00 0595 8833 ADJ EST QUANTITY TO DATE 2.000 0600 8833 INS TRF SIG PL AM (S) 1 ARM (32') LUM EA 1.000 1.000 870.000 870.00 0605 8833 INS TRF SIG PL AM (S) 1 ARM (36') EA 1.000 0.000 350.000 .00 0610 8833 INS TRF SIG PL AM (S) 1 ARM (36') LUM EA 1.000 7.000 900.000 6,300.00 1 0610 8833 ADJ EST QUANTITY TO DATE 7.000 0615 8833 INS TRF SIG PL AM (S) 1 ARM (40') EA 1.000 3.000 700.000 2,100.00 0615 8833 ADJ EST QUANTITY TO DATE 3.000 0620 8833 INS TRF SIG PL AM (S) 1 ARM (40') LUM EA 1.000 0.000 850.000 .00 0625 8833 INS TRF SIG PL AM (S) 1 ARM (44') EA 1.000 0.000 650.000 .00 0630 8833 INS TRF SIG PL AM (S) 1 ARM (44') LUM EA 1.000 2.000 900.000 1,800.00 0630 8833 ADJ EST QUANTITY TO DATE 2.000 0635 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 81.000 46.000 775.000 35,650.00 0640 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 81.000 46.000 390.000 17,940.00 0 SUBTOTAL BID ITEMS $ 1,216,474.02 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0645 775 MATERIAL ON HAND DOL 12,237.420 100 1.000 12,237.42 0 TOTAL MATERIAL ON HAND $ 12,237.42 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) 0 0650 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 25.000 26.000 130.000 3,380.00 0650 9609 ADJ EST QUANTITY TO DATE 26.000 0655 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 213.000 213.000 190.000 40,470.00 0660 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 44.000 44.000 320.000 14,080.00 0665 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LS 1.000 1.000 135,000.000 135,000.00 0670 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 215.000 193.000 70.000 13,510.00 0675 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE SF 90.000 62.230 100.000 6,223.00 0680 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 13.000 13.000 725.000 9,425.00 0685 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 6.000 6.000 2,875.000 17,250.00 0690 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE SF 81.000 137.000 31.000 4,247.00 0690 9609 ADJ EST QUANTITY TO DATE 201.000 0695 9609*MAINTENANCE FIMS SM 1 CONVERSION BIDCODE EA 9.000 9.000 200.000 1,800.00 0695 9609 ADJ EST QUANTITY TO DATE 13.000 0700 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 8,550.000 9,480.000 2.500 23,700.00 0700 9609 ADJ EST QUANTITY TO DATE 12,580.000 0705 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 3.000 5.000 650.000 3,250.00 0705 9609 ADJ EST QUANTITY TO DATE 6.000 0710 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 9.000 9.000 6,850.000 61,650.00 0715 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 7.000 7.000 1,300.000 9,100.00 0720 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 1.000 1.000 1,900.000 1,900.00 0725 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 1.000 1.000 2,350.000 2,350.00 0730 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 1.000 1.000 2,350.000 2,350.00 0735 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE EA 2.000 2.000 1,800.000 3,600.00 0740 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 1,930.000 2,005.000 2.300 4,611.50 0740 9609 ADJ EST QUANTITY TO DATE 2,005.000 0745 0666*REFL PAV MRK TY I (W) 8" (DOT)(100MIL) LF 70.000 0.000 2.500 .00 0750 0685*REMOVE RDSD FLASH BEACON ASSEMBLY EA 2.000 2.000 750.000 1,500.00 0755 9609*MAINTENANCE FIMS SM CONVERSION BIDCODE LF 26.000 0.000 290.000 .00 0 SUBTOTAL BID ITEMS $ 359,396.50 0 TOTAL AMOUNT WORK DONE INSTALLATION OF TRAFFIC SIGNALS $ 1,588,107.94 0 TOTAL MATERIAL ON HAND CONTROL 6229-70-001 $ 12,237.42 0 TOTAL AMOUNT WORK DONE CONTROL 6229-70-001 $ 1,588,107.94 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 08/04/2014 18.02.43 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 029 CONSTRUCTION CO., INC. 15231 0*********************************************************************************************************************************** -LIMITS - HIDALGO, CAMERON, STARR AND WILLACY 0 VARIOUS LOCATIONS DATE WORK BEGAN MAR 26, 2012 WORKING DAYS USED 485 PERCENT COMPLETE 99.99 PERCENT TIME USED 104.30 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6229-70-001 RMC - 622970001 21 US0083 HIDALGO - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (MEDIANS) SY 16.000 40.250 125.000 5,031.25 0104 ADJ EST QUANTITY TO DATE 44.000 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 48.000 157.000 85.000 13,345.00 0416 ADJ EST QUANTITY TO DATE 168.000 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 820.000 696.200 135.000 93,987.00 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 90.000 36.000 140.000 5,040.00 0432 RIPRAP (CONC) (CL A ) CY 16.000 .340 300.000 102.00 0500 MOBILIZATION LS 1.000 .900 34,000.000 30,600.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18.000 30.000 2,100.000 63,000.00 0502 ADJ EST QUANTITY TO DATE 31.000 0531 CURB RAMPS (TY 7) EA 4.000 2.000 1,100.000 2,200.00 0531 CONC SIDEWALKS (4") SY 300.000 328.497 85.000 27,922.25 0531 ADJ EST QUANTITY TO DATE 343.000 0618 CONDT (PVC) (SCHD 40) (1") LF 2,000.000 1,841.000 4.000 7,364.00 0618 ADJ EST QUANTITY TO DATE 2,251.000 0618 CONDT (PVC) (SCHD 40) ( 2") LF 10,000.000 15,075.000 3.300 49,747.50 0618 ADJ EST QUANTITY TO DATE 16,800.000 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 800.000 1,601.000 10.000 16,010.00 0618 ADJ EST QUANTITY TO DATE 1,700.000 0618 CONDT (PVC) (SCHD 40) (4") LF 600.000 3,854.000 10.000 38,540.00 10618 ADJ EST QUANTITY TO DATE 3,969.000 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 400.000 4,172.000 20.000 83,440.00 0618 ADJ EST QUANTITY TO DATE 4,484.000 0618 CONDT (RM) (2") LF 64.000 30.000 15.000 450.00 0618 ADJ EST QUANTITY TO DATE 164.000 0620 ELEC CONDR (NO. 6) BARE LF 200.000 1,920.000 3.000 5,760.00 0620 ADJ EST QUANTITY TO DATE 1,980.000 0620 ELEC CONDR (NO. 6) INSULATED LF 360.000 3,112.000 3.000 9,336.00 0620 ADJ EST QUANTITY TO DATE 3,230.000 0620 ELEC CONDR (NO. 8) BARE LF 450.000 6,451.000 4.000 25,804.00 0620 ADJ EST QUANTITY TO DATE 7,501.000 0620 ELEC CONDR (NO. 8) INSULATED LF 8.000 4,463.000 3.000 13,389.00 0620 ADJ EST QUANTITY TO DATE 17,815.000 0621 TRAY CABLE (4 CONDR) (12 AWG) LF 3,200.000 8,538.000 1.200 10,245.60 0621 ADJ EST QUANTITY TO DATE 8,822.000 0624 GROUND BOX TY A (122311) W/APRON EA 140.000 224.000 350.000 78,400.00 0624 ADJ EST QUANTITY TO DATE 239.000 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 8,000.000 10,811.000 1.070 11,567.77 0625 ADJ EST QUANTITY TO DATE 10,951.000 0628 ELC SRV TY T 120/240 000 (NS)GS(L)OT(O) EA 18.000 15.000 800.000 12,000.00 0644 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 40.000 10.000 350.000 3,500.00 0644 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 30.000 39.000 550.000 21,450.00 0644 ADJ EST QUANTITY TO DATE 41.000 0644 REMOVE SM RD SN SUP & AM EA 40.000 45.000 60.000 2,700.00 0644 ADJ EST QUANTITY TO DATE 50.000 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,000.000 1,300.000 1.000 1,300.00 0666 ADJ EST QUANTITY TO DATE 1,300.000 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 14,000.000 18,885.000 .600 11,331.00 0666 ADJ EST QUANTITY TO DATE 21,705.000 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 1,920.000 3,388.000 2.100 7,114.80 0666 ADJ EST QUANTITY TO DATE 3,988.000 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 800.000 1,134.000 4.450 5,046.30 0666 ADJ EST QUANTITY TO DATE 1,698.000 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 3,027.000 8.900 26,940.30 0666 ADJ EST QUANTITY TO DATE 3,500.000 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 48.000 61.000 100.000 6,100.00 0666 ADJ EST QUANTITY TO DATE 69.000 0666 REFL PAV MRK TY I(W)(DBL 1 ARROW)(100MIL) EA 2.000 8.000 210.000 1,680.00 0666 ADJ EST QUANTITY TO DATE 12.000 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 36.000 36.000 125.000 4,500.00 0666 ADJ EST QUANTITY TO DATE 40.000 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 3,200.000 940.000 .950 893.00 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 24,000.000 31,945.000 .650 20,764.25 0666 ADJ EST QUANTITY TO DATE 37,635.000 0666 REFL PAV MRK TY I (Y) 12"(SLD)(100MIL) LF 1,400.000 256.000 3.650 934.40 0672 REFL PAV MRKR TY I-C EA 400.000 115.000 3.650 419.75 0672 ADJ EST QUANTITY TO DATE 401.000 0672 REFL PAV MRKR TY II-A-A EA 2,430.000 1,101.000 3.000 3,303.00 0672 ADJ EST QUANTITY TO DATE 2,562.000 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 6,300.000 10,990.000 1.000 10,990.00 0677 ADJ EST QUANTITY TO DATE 14,600.000 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 326.000 115.000 2.050 235.75 0677 ELIM EXT PAV MRK & MRKS (24") LF 288.000 174.000 6.200 1,078.80 0677 ADJ EST QUANTITY TO DATE 340.000 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 3.000 3.000 550.000 1,650.00 0680 INSTALL HWY TRF SIG (ISOLATED) EA 15.000 20.000 500.000 10,000.00 0680 ADJ EST QUANTITY TO DATE 21.000 0682 BACK PLATE (12 IN) (3 SEC) EA 64.000 159.000 55.000 8,745.00 0682 ADJ EST QUANTITY TO DATE 167.000 0682 BACK PLATE (12 IN) (4 SEC) EA 2.000 11.000 65.000 715.00 0682 ADJ EST QUANTITY TO DATE 17.000 0682 BACK PLATE (12 IN) (5 SEC) EA 34.000 22.000 75.000 1,650.00 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 32.000 38.000 145.000 5,510.00 0682 ADJ EST QUANTITY TO DATE 41.000 0682 VEH SIG SEC (12 IN) LED (GRN) EA 150.000 177.000 155.000 27,435.00 0682 ADJ EST QUANTITY TO DATE 194.000 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 32.000 43.000 140.000 6,020.00 0682 ADJ EST QUANTITY TO DATE 50.000 0682 VEH SIG SEC (12 IN) LED (YEL) EA 150.000 187.000 155.000 28,985.00 0682 ADJ EST QUANTITY TO DATE 212.000 0682 VEH SIG SEC (12 IN) LED (RED) EA 150.000 190.000 135.000 25,650.00 0682 ADJ EST QUANTITY TO DATE 200.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 16.000 7,336.000 4.000 29,344.00 10684 ADJ EST QUANTITY TO DATE 7,890.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 5,000.000 16,644.000 1.200 19,972.80 0684 ADJ EST QUANTITY TO DATE 17,372.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,397.000 7,194.000 1.500 10,791.00 0684 ADJ EST QUANTITY TO DATE 7,567.000 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 14,000.000 31,602.000 .900 28,441.80 0684 ADJ EST QUANTITY TO DATE 33,621.000 0687 PED POLE ASSEMBLY EA 8.000 27.000 475.000 12,825.00 0687 ADJ EST QUANTITY TO DATE 28.000 0688 VEH LP DETECT (SAWCUT) LF 8,000.000 15,141.000 3.700 56,021.70 0688 ADJ EST QUANTITY TO DATE 15,586.000 5086 REM AND RELAY LAND PAVING UNITS SY 32.000 196.000 60.000 11,760.00 5086 ADJ EST QUANTITY TO DATE 196.000 6007 REMOVING TRAFFIC SIGNALS EA 4.000 11.000 975.000 10,725.00 6007 ADJ EST QUANTITY TO DATE 11.000 6266 VIVDS PROCESSOR SYSTEM EA 2.000 9.000 4,300.000 38,700.00 6266 ADJ EST QUANTITY TO DATE 11.000 6266 VIVDS CAMERA ASSEMBLY EA 9.000 26.000 970.000 25,220.00 6266 ADJ EST QUANTITY TO DATE 31.000 6266 VIVDS SET-UP SYSTEM EA 2.000 9.000 650.000 5,850.00 6266 ADJ EST QUANTITY TO DATE 11.000 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 160.000 6,570.000 4.000 26,280.00 6266 ADJ EST QUANTITY TO DATE 7,926.000 8833 INS TRF SIG PL AM(S) STR(TY B) EA 18.000 7.000 300.000 2,100.00 8833 INS TRF SIG PL AM(S) STR(TY B)LUM EA 18.000 27.000 650.000 17,550.00 8833 ADJ EST QUANTITY TO DATE 28.000 8833 INS TRF SIG PL AM(S) STR(TY C)(32') EA 1.000 1.000 180.000 180.00 8833 INS TRF SIG PL AM(S) STR(TY C)(36') EA 1.000 1.000 180.000 180.00 8833 INS TRF SIG PL AM(S) STR(TY D) EA 5.000 3.000 350.000 1,050.00 8833 ADJ EST QUANTITY TO DATE 7.000 8833 INS TRF SIG PL AM(S) STR(TY D)LUM EA 5.000 5.000 800.000 4,000.00 8833 INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 3.000 300.000 900.00 8833 ADJ EST QUANTITY TO DATE 3.000 8833 INS TRF SIG PL AM (S) 1 ARM (32') LUM EA 1.000 1.000 870.000 870.00 8833 INS TRF SIG PL AM (S) 1 ARM (36') LUM EA 1.000 7.000 900.000 6,300.00 8833 ADJ EST QUANTITY TO DATE 7.000 8833 INS TRF SIG PL AM (S) 1 ARM 1 (40') EA 1.000 3.000 700.000 2,100.00 8833 ADJ EST QUANTITY TO DATE 3.000 8833 INS TRF SIG PL AM (S) 1 ARM (44') LUM EA 1.000 2.000 900.000 1,800.00 8833 ADJ EST QUANTITY TO DATE 2.000 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 81.000 46.000 775.000 35,650.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00685* REMOVE RDSD FLASH BEACON ASSEMBLY EA 2.000 2.000 750.000 1,500.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LS 1.000 1.000 135,000.000 135,000.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 25.000 26.000 130.000 3,380.00 9609* ADJ EST QUANTITY TO DATE 26.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 213.000 213.000 190.000 40,470.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 44.000 44.000 320.000 14,080.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 215.000 193.000 70.000 13,510.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 8,550.000 9,480.000 2.500 23,700.00 9609* ADJ EST QUANTITY TO DATE 12,580.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE LF 1,930.000 2,005.000 2.300 4,611.50 9609* ADJ EST QUANTITY TO DATE 2,005.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE SF 90.000 62.230 100.000 6,223.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE SF 81.000 137.000 31.000 4,247.00 9609* ADJ EST QUANTITY TO DATE 201.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 81.000 46.000 390.000 17,940.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 13.000 13.000 725.000 9,425.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 6.000 6.000 2,875.000 17,250.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 9.000 9.000 200.000 1,800.00 9609* ADJ EST QUANTITY TO DATE 13.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 3.000 5.000 650.000 3,250.00 9609* ADJ EST QUANTITY TO DATE 6.000 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 9.000 9.000 6,850.000 61,650.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 7.000 7.000 1,300.000 9,100.00 9609* MAINTENANCE FIMS SM 1 CONVERSION BIDCODE EA 1.000 1.000 1,900.000 1,900.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 1.000 1.000 2,350.000 2,350.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 1.000 1.000 2,350.000 2,350.00 9609* MAINTENANCE FIMS SM CONVERSION BIDCODE EA 2.000 2.000 1,800.000 3,600.00 0 SUBTOTAL BID ITEMS $ 1,575,870.52 MATERIAL ON HAND 0 MATRL. NO. MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT PRICE ALLOWED($) ($) 00000000775 MATERIAL ON HAND DOL 12,237.420 100 1.000 12,237.42 0 TOTAL MATERIAL ON HAND $ 12,237.42 0 CONTRACT TOTAL MATERIAL ON HAND $ 12,237.42 0 CONTRACT TOTAL ALL ITEMS $ 1,588,107.94 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 08/04/2014 18.02.43 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 029 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 109 RMC - 622970001 6229-70-001 1,588,107.94 .00 1,588,107.94 .00 .00 1,588,107.94 1,588,107.94 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 1,588,107.94 .00 1,588,107.94 .00 .00 1,588,107.94 1,588,107.94 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 08/04/2014 18.02.45 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 029 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6229-70-001 RMC - 622970001 21 US0083 HIDALGO -LIMITS - HIDALGO, CAMERON, STARR AND WILLACY VARIOUS LOCATIONS - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 0.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 1,588,107.94