1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 7124011 MGR.NO. 053 PAGE 001 CONT 6243 SEC 74 JOB 001 RES ENGR PETERSON, DONALD PROJ RMC - 624374001 HWY FM2111 2802 ARMSTRONG SAN ANGELO CNTY RUNNELS DIST 07 CONTRACT PRICE $ 645,686.20 REPORT DATE 07/18/2013 14.52.46 CONTRACTOR LONE WOLF CONSTRUCTION, LLC 14674 EST PERIOD OCT 03,2012 TO JUN 05,2013 EST NO 009 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN OCT 03, 2012 TIME COMPUTED FROM OCT 03, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 49 241 144 97 BROUGHT FORWARD ADDL DAYS GRANTED = 75 JUN 13 1 1 SATURDAY TOTAL DAYS ALLOWED = 124 2 1 SUNDAY DATE WORK COMPLETED 06/05/13 3 1 DAYS CHARGED TO DATE = 146 4 1 ASSESSED LIQ DAMAGES = 22 5 1 WORK COMPLETED AND ACCEPTED LIQ DAMAGE RATE $ 610 0 LIQUIDATED DAMAGES 22 DAYS AT $ 610 PER DAY TOTAL = $ 13,420.00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 246 146 100 1 SATURDAY 1 SUNDAY 0 HOLIDAY 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 7124011 MGR.NO. 053 PAGE 001 CONT 6243 SEC 74 JOB 001 RES ENGR PETERSON, DONALD PROJ RMC - 624374001 HWY FM2111 2802 ARMSTRONG SAN ANGELO CNTY RUNNELS DIST 07 CONTRACT PRICE $ 645,686.20 REPORT DATE 07/18/2013 14.52.47 CONTRACTOR LONE WOLF CONSTRUCTION, LLC 14674 EST PERIOD OCT 03,2012 TO JUN 05,2013 EST NO 009 & FINAL DIST. 07 COUNTY RUNNELS CONTROL 6243-74-001 PROJECT RMC - 624374001 HIGHWAY FM2111 0LIMITS- SH 158 IN RUNNELS COUNTY 4 MILES NORTH OF SH 158 0TYPE OF WORK- ADDING/WIDENING PAVEMENT 0 0005 SAN ANGELO AREA OFFICE-TAM 0 0055 WIDENING AND REPAIR OF EXISTING ROA NET LENGTH 4.000 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0112 SUBGRADE WIDENING (ORD COMP) STA 422.000 422.000 220.000 92,840.00 0062 0132*EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 4,700.000 6,222.000 6.000 37,332.00 0062 0132 ADJ EST QUANTITY TO DATE 6,222.000 0064 0247*FL BS (CMP IN PLC)(TY A GR 1)(FNAL POS) CY 8,909.000 8,909.000 44.600 397,341.40 0065 0247 FL BS (CMP IN PLC)(TY A GR 4)(FNAL POS) CY 8,909.000 0.000 44.600 .00 0070 0310 PRIME COAT (MC-30) GAL 5,632.000 5,555.000 4.600 25,553.00 0070 0310 ADJ EST QUANTITY TO DATE 5,555.000 0075 0316 AGGR(TY-PB GR-4 SAC-B) CY 256.000 297.000 92.000 27,324.00 0075 0316 ADJ EST QUANTITY TO DATE 297.000 0080 0316 ASPH(AC-3 OR AC-5) GAL 9,856.000 10,670.000 3.850 41,079.50 0080 0316 ADJ EST QUANTITY TO DATE 10,670.000 0085 0500 MOBILIZATION LS 1.000 1.000 48,000.000 48,000.00 0090 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 3.000 7.000 6,700.000 46,900.00 0090 0502 ADJ EST QUANTITY TO DATE 7.000 0 SUBTOTAL BID ITEMS $ 716,369.90 0 TOTAL AMOUNT WORK DONE WIDENING AND REPAIR OF EXISTING ROA $ 716,369.90 0 TOTAL AMOUNT WORK DONE CONTROL 6243-74-001 $ 716,369.90 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 7124011 MGR.NO. 053 PAGE 001 CONT 6243 SEC 74 JOB 001 RES ENGR PETERSON, DONALD PROJ RMC - 624374001 HWY FM2111 2802 ARMSTRONG SAN ANGELO CNTY RUNNELS DIST 07 CONTRACT PRICE $ 645,686.20 REPORT DATE 07/18/2013 14.52.47 CONTRACTOR LONE WOLF CONSTRUCTION, LLC 14674 EST PERIOD OCT 03,2012 TO JUN 05,2013 EST NO 009 & FINAL 0*********************************************************************************************************************************** -LIMITS - SH 158 IN RUNNELS COUNTY 0 4 MILES NORTH OF SH 158 DATE WORK BEGAN OCT 3 , 2012 WORKING DAYS USED 146 PERCENT COMPLETE 100.00 PERCENT TIME USED 117.70 DATE COMPLETED JUN 5 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6243-74-001 RMC - 624374001 07 FM2111 RUNNELS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0112 SUBGRADE WIDENING (ORD COMP) STA 422.000 422.000 220.000 92,840.00 0310 PRIME COAT (MC-30) GAL 5,632.000 5,555.000 4.600 25,553.00 0310 ADJ EST QUANTITY TO DATE 5,555.000 0316 AGGR(TY-PB GR-4 SAC-B) CY 256.000 297.000 92.000 27,324.00 0316 ADJ EST QUANTITY TO DATE 297.000 0316 ASPH(AC-3 OR AC-5) GAL 9,856.000 10,670.000 3.850 41,079.50 0316 ADJ EST QUANTITY TO DATE 10,670.000 0500 MOBILIZATION LS 1.000 1.000 48,000.000 48,000.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 3.000 7.000 6,700.000 46,900.00 0502* ADJ EST QUANTITY TO DATE 7.000 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00132* EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 4,700.000 6,222.000 6.000 37,332.00 0132* ADJ EST QUANTITY TO DATE 6,222.000 0247* FL BS (CMP IN PLC)(TY A GR 1)(FNAL POS) CY 8,909.000 8,909.000 44.600 397,341.40 0 SUBTOTAL BID ITEMS $ 716,369.90 0 CONTRACT TOTAL ALL ITEMS $ 716,369.90 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 7124011 MGR.NO. 053 PAGE 001 CONT 6243 SEC 74 JOB 001 RES ENGR PETERSON, DONALD PROJ RMC - 624374001 HWY FM2111 2802 ARMSTRONG SAN ANGELO CNTY RUNNELS DIST 07 CONTRACT PRICE $ 645,686.20 REPORT DATE 07/18/2013 14.52.47 CONTRACTOR LONE WOLF CONSTRUCTION, LLC 14674 EST PERIOD OCT 03,2012 TO JUN 05,2013 EST NO 009 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 200 RMC - 624374001 6243-74-001 716,369.90 .00 716,369.90 .00 13,420.00 702,949.90 655,272.93 47,676.97 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 716,369.90 .00 716,369.90 .00 13,420.00 702,949.90 655,272.93 47,676.97 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 7124011 MGR.NO. 053 PAGE 001 CONT 6243 SEC 74 JOB 001 RES ENGR PETERSON, DONALD PROJ RMC - 624374001 HWY FM2111 2802 ARMSTRONG SAN ANGELO CNTY RUNNELS DIST 07 CONTRACT PRICE $ 645,686.20 REPORT DATE 07/18/2013 14.52.48 CONTRACTOR LONE WOLF CONSTRUCTION, LLC 14674 EST PERIOD OCT 03,2012 TO JUN 05,2013 EST NO 009 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6243-74-001 RMC - 624374001 07 FM2111 RUNNELS -LIMITS - SH 158 IN RUNNELS COUNTY 4 MILES NORTH OF SH 158 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 85 0500 MOBILIZATION LS 1.000 0.100 48,000.000 4,800.00 90 0502 BARRICADES, SIGNS AND MO 3.000 2.000 6,700.000 13,400.00 TRAFFIC HANDLING --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 18,200.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 716,369.90