1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 5130904 MGR.NO. 802 PAGE 001 CONT 6246 SEC 60 JOB 001 RES ENGR POE, DARREN PROJ BPM - 624660001 HWY US0084 3502 E MAIN GATESVILLE, T CNTY CORYELL DIST 09 CONTRACT PRICE $ 282,840.00 REPORT DATE 01/16/2014 11.22.16 CONTRACTOR BECK-REIT & SONS, LTD. 14139 EST PERIOD AUG 14,2013 TO DEC 03,2013 EST NO 005 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN AUG 14, 2013 TIME COMPUTED FROM AUG 21, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 60 109 52 57 BROUGHT FORWARD ADDL DAYS GRANTED = 0 DEC 13 1 1 SUNDAY TOTAL DAYS ALLOWED = 60 2 1 DATE WORK COMPLETED 12/03/13 3 1 WORK COMPLETED AND ACCEPTED DAYS CHARGED TO DATE = 53 ASSESSED LIQ DAMAGES = 0 LIQ DAMAGE RATE $ 590 0 LIQUIDATED DAMAGES 0 DAYS AT $ 590 PER DAY TOTAL = $ .00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 112 53 59 0 SATURDAY 1 SUNDAY 0 HOLIDAY 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 5130904 MGR.NO. 802 PAGE 001 CONT 6246 SEC 60 JOB 001 RES ENGR POE, DARREN PROJ BPM - 624660001 HWY US0084 3502 E MAIN GATESVILLE, T CNTY CORYELL DIST 09 CONTRACT PRICE $ 282,840.00 REPORT DATE 01/16/2014 11.22.17 CONTRACTOR BECK-REIT & SONS, LTD. 14139 EST PERIOD AUG 14,2013 TO DEC 03,2013 EST NO 005 & FINAL DIST. 09 COUNTY CORYELL CONTROL 6246-60-001 PROJECT BPM - 624660001 HIGHWAY US0084 0LIMITS- VARIOUS ROADWAYS IN CORYELL & HAMILTON COUNTIES 0TYPE OF WORK- BRIDGE PREVENTIVE MAINTENANCE 0 0005 PREPARED MARCH 2013 0 0055 ROADWAY NET LENGTH 0.010 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0104 REMOVING CONC (RIPRAP) CY 1.400 0.000 100.000 .00 0065 0104 REMOVE CONC (WINGWALL) CY 1.400 1.400 2,000.000 2,800.00 0070 0110 EXCAVATION (CHANNEL) CY 22.000 22.000 25.000 550.00 0075 0132 EMBANKMENT (FINAL)(ORD COMP)(TY D) CY 2,588.000 1,778.000 15.000 26,670.00 0075 0132 ADJ EST QUANTITY TO DATE 770.000 0080 0158 SPEC EXCAV WORK (BACKHOE) HR 80.000 80.000 109.000 8,720.00 0085 0164 DRILL SEEDING (PERM) (RURAL) (SANDY) SY 3,000.000 0.000 .500 .00 0090 0168 VEGETATIVE WATERING MG 24.000 0.000 100.000 .00 0095 0401 FLOWABLE BACKFILL CY 63.000 103.000 200.000 20,600.00 0095 0401 ADJ EST QUANTITY TO DATE 68.000 0100 0432 RIPRAP (CONC)(5 IN) CY 5.000 29.000 400.000 11,600.00 0100 0432 ADJ EST QUANTITY TO DATE 28.000 0105 0432 RIPRAP (STONE PROTECTION)(18 IN) CY 846.000 892.180 85.000 75,835.30 0105 0432 ADJ EST QUANTITY TO DATE 916.000 0110 0432 RIPRAP (STONE PROTECTION)(24 IN) CY 1,305.000 765.220 88.000 67,339.36 0110 0432 ADJ EST QUANTITY TO DATE 812.000 0115 0432 RIPRAP (STONE COMMON)(DRY)(12 IN) CY 52.000 506.410 90.000 45,576.90 0115 0432 ADJ EST QUANTITY TO DATE 366.000 0120 0438 CLEAN AND SEAL CRACKS LF 40.000 0.000 25.000 .00 0125 0500 MOBILIZATION LS 1.000 1.000 18,000.000 18,000.00 0130 1122 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 360.000 0.000 5.000 .00 0135 1122 TEMPORARY SEDIMENT CONTROL FENCE REMOVE LF 360.000 0.000 3.000 .00 1 0140 0420*CL C CONC (MISC) CY 1.400 1.400 2,000.000 2,800.00 0145 9001*EMBANKMENT VEHICLE ORD COMP TY B LOC #1 CY 1,485.000 129.910 25.910 3,365.97 0145 9001 ADJ EST QUANTITY TO DATE 810.000 0150 9002*EMBANKMENT VEHICLE ORD COMP TY B LOC #2 CY 75.000 0.000 26.260 .00 0150 9002 ADJ EST QUANTITY TO DATE 0.000 0155 9003*EMBANKMENT VEHICLE ORD COMP TY B LOC #3 CY 150.000 56.630 29.670 1,680.21 0160 9004*EMBANKMENT VEHICLE ORD COMP TY B LOC #4 CY 258.000 261.400 33.770 8,827.48 0165 9005*EMBANKMENT VEHICLE ORD COMP TY B LOC #5 CY 570.000 0.000 35.820 .00 0170 9006*EMBANKMENT VEHICLE ORD COMP TY B LOC #6 CY 150.000 168.000 39.580 6,649.44 0176 0459*GABIONS (GALV) CY 112.000 112.000 210.000 23,520.00 0 SUBTOTAL BID ITEMS $ 324,534.66 0 TOTAL AMOUNT WORK DONE ROADWAY $ 324,534.66 0 TOTAL AMOUNT WORK DONE CONTROL 6246-60-001 $ 324,534.66 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 5130904 MGR.NO. 802 PAGE 001 CONT 6246 SEC 60 JOB 001 RES ENGR POE, DARREN PROJ BPM - 624660001 HWY US0084 3502 E MAIN GATESVILLE, T CNTY CORYELL DIST 09 CONTRACT PRICE $ 282,840.00 REPORT DATE 01/16/2014 11.22.18 CONTRACTOR BECK-REIT & SONS, LTD. 14139 EST PERIOD AUG 14,2013 TO DEC 03,2013 EST NO 005 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS ROADWAYS IN CORYELL & HAMILTON 0 COUNTIES DATE WORK BEGAN AUG 14, 2013 WORKING DAYS USED 53 PERCENT COMPLETE 100.00 PERCENT TIME USED 88.30 DATE COMPLETED DEC 3 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6246-60-001 BPM - 624660001 09 US0084 CORYELL - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVE CONC (WINGWALL) CY 1.400 1.400 2,000.000 2,800.00 0110 EXCAVATION (CHANNEL) CY 22.000 22.000 25.000 550.00 0132 EMBANKMENT (FINAL)(ORD COMP)(TY D) CY 2,588.000 1,778.000 15.000 26,670.00 0132 ADJ EST QUANTITY TO DATE 770.000 0158 SPEC EXCAV WORK (BACKHOE) HR 80.000 80.000 109.000 8,720.00 0401 FLOWABLE BACKFILL CY 63.000 103.000 200.000 20,600.00 0401 ADJ EST QUANTITY TO DATE 68.000 0432 RIPRAP (CONC)(5 IN) CY 5.000 29.000 400.000 11,600.00 0432 ADJ EST QUANTITY TO DATE 28.000 0432 RIPRAP (STONE PROTECTION)(18 IN) CY 846.000 892.180 85.000 75,835.30 0432 ADJ EST QUANTITY TO DATE 916.000 0432 RIPRAP (STONE PROTECTION)(24 IN) CY 1,305.000 765.220 88.000 67,339.36 0432 ADJ EST QUANTITY TO DATE 812.000 0432 RIPRAP (STONE COMMON)(DRY)(12 IN) CY 52.000 506.410 90.000 45,576.90 0432 ADJ EST QUANTITY TO DATE 366.000 0500 MOBILIZATION LS 1.000 1.000 18,000.000 18,000.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00420* CL C CONC (MISC) CY 1.400 1.400 2,000.000 2,800.00 0459* GABIONS (GALV) CY 112.000 112.000 210.000 23,520.00 19001* EMBANKMENT VEHICLE ORD COMP TY B LOC #1 CY 1,485.000 129.910 25.910 3,365.97 9001* ADJ EST QUANTITY TO DATE 810.000 9003* EMBANKMENT VEHICLE ORD COMP TY B LOC #3 CY 150.000 56.630 29.670 1,680.21 9004* EMBANKMENT VEHICLE ORD COMP TY B LOC #4 CY 258.000 261.400 33.770 8,827.48 9006* EMBANKMENT VEHICLE ORD COMP TY B LOC #6 CY 150.000 168.000 39.580 6,649.44 0 SUBTOTAL BID ITEMS $ 324,534.66 0 CONTRACT TOTAL ALL ITEMS $ 324,534.66 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 5130904 MGR.NO. 802 PAGE 001 CONT 6246 SEC 60 JOB 001 RES ENGR POE, DARREN PROJ BPM - 624660001 HWY US0084 3502 E MAIN GATESVILLE, T CNTY CORYELL DIST 09 CONTRACT PRICE $ 282,840.00 REPORT DATE 01/16/2014 11.22.18 CONTRACTOR BECK-REIT & SONS, LTD. 14139 EST PERIOD AUG 14,2013 TO DEC 03,2013 EST NO 005 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 50 BPM - 624660001 6246-60-001 324,534.66 .00 324,534.66 .00 .00 324,534.66 312,620.11 11,914.55 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 324,534.66 .00 324,534.66 .00 .00 324,534.66 312,620.11 11,914.55 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 5130904 MGR.NO. 802 PAGE 001 CONT 6246 SEC 60 JOB 001 RES ENGR POE, DARREN PROJ BPM - 624660001 HWY US0084 3502 E MAIN GATESVILLE, T CNTY CORYELL DIST 09 CONTRACT PRICE $ 282,840.00 REPORT DATE 01/16/2014 11.22.18 CONTRACTOR BECK-REIT & SONS, LTD. 14139 EST PERIOD AUG 14,2013 TO DEC 03,2013 EST NO 005 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6246-60-001 BPM - 624660001 09 US0084 CORYELL -LIMITS - VARIOUS ROADWAYS IN CORYELL & HAMILTON COUNTIES LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 95 0401 FLOWABLE BACKFILL CY 63.000 5.000 200.000 1,000.00 105 0432 RIPRAP (STONE PROTECTION)(18 CY 846.000 107.230 85.000 9,114.55 IN) 125 0500 MOBILIZATION LS 1.000 0.100 18,000.000 1,800.00 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 11,914.55 0 TOTAL AMOUNT WORK DONE TO DATE - $ 324,534.66