TABULATION OF BIDS                                  HWY          JOB CTY DIV
                                            TEXAS DEPARTMENT OF TRANSPORTATION, AUSTIN                    FM 1377       3030 043   0
COUNTY  COLLIN                                              CONTROL 1391-01-022                                                     
PROJECT STP 2023(107)HES                                    LENGTH    5.862                                                         
TYPE    HAZARD ELIMINATION & SAFETY                         DATE    09/07/22                     CONTRACT NUMBER            09223030
TIME     255 WORKING DAYS                                                                        CHECK                      $100,000
LIMITS  FROM:FM 545                                TO:0.269 MILES SOUTH OF CR 466                MISCELLANEOUS COST                 
                                                                                                                                    
                                                   $8,124,630.31  *****ESTIMATE*****                                                
                                       BIDDER 1    $8,279,604.06  A. K. GILLIS & SONS, LLC                                          
                                       BIDDER 2   $10,099,202.19  D. L. LENNON INCORPORATED - CONTRACTOR                            
                                       BIDDER 3   $11,083,385.39  ED BELL CONSTRUCTION COMPANY                                      
                                                                                                                                    
A                                                                                                                                   
L  ITEM CODE                                                                  UNIT                                                  
T ITM  DES SP            ITEM DESCRIPTION             UNIT      QUANTITY     ENG EST         BIDDER 1       BIDDER 2       BIDDER 3 
   1006002    PREPARING ROW                           STA        309.520        700.00        353.540        340.000      2,100.000 
                                                                                                                                    
   1046009    REMOVING CONC (RIPRAP)                  SY          86.000        140.00         12.000         27.000         12.600 
                                                                                                                                    
   1046017    REMOVING CONC (DRIVEWAYS)               SY         388.000         16.00         12.000         27.000         12.600 
                                                                                                                                    
   1106001    EXCAVATION (ROADWAY)                    CY      16,809.000         16.00          8.340         12.130         15.750 
                                                                                                                                    
   1326006    EMBANKMENT (FINAL)(DENS CONT)(TY C)     CY       8,632.000         15.00          9.340         15.000         15.750 
                                                                                                                                    
   1346004    BACKFILL (TY A OR B)                    STA        309.520        160.00        181.010        275.000        210.000 
                                                                                                                                    
   1506001    BLADING                                 STA        309.520        100.00        181.010        221.000        315.000 
                                                                                                                                    
   1646035    DRILL SEEDING (PERM) (RURAL) (CLAY)     SY     211,168.000          0.15          0.150          0.140          0.110 
                                                                                                                                    
   1646051    DRILL SEED (TEMP)(WARM OR COOL)         SY     211,168.000          0.15          0.080          0.130          0.090 
                                                                                                                                    
   1686001    VEGETATIVE WATERING                     MG      62,827.000          2.00          0.570          0.010          0.100 
                                                                                                                                    
   2476133003 FL BS (RDWY DEL) (TY D GR 1-2)          TON      4,224.000         27.02         35.540         48.000         31.500 
                                                                                                                                    
   2476304003 FL BS (CMP IN PLACE) (TY D GR 1-2)(10") SY      99,737.000         15.00         19.840         25.220         23.000 
                                                                                                                                    
   2516060    REWORK BS MTL (TY C)(12"-18")(ORD COMP) SY      75,664.000          2.70          2.280          3.100          3.150 
                                                                                                                                    
   2756001    CEMENT                                  TON        522.000        157.55        220.000        235.000        210.000 
                                                                                                                                    
   2756002    CEMENT TREAT (EXIST MATL) (6")          SY      71,774.000          1.70          1.690          3.680          2.000 
                                                                                                                                    
   2756004    CEMENT TREAT (MX EXST MTL & NW BS) (6") SY      31,410.000          1.79          1.690          3.680          2.000 
                                                                                                                                    
   3146021001 EMULS ASPH (PRIME)(MS-2 OR SS-1)        GAL     19,951.000          4.62          4.530          5.520          5.500 
                                                                                                                                    
   3166024002 ASPH (CRS-2P)                           GAL     16,630.000          5.03          4.760          6.090          5.000 
                                                                                                                                    
   3166029002 ASPH (RC-250)                           GAL      9,314.000          5.16          5.670          7.430          6.500 
                                                                                                                                    
   3166177002 AGGR(TY-B GR-5 SAC-B)                   CY         268.000        145.08        155.950        150.000        250.000 
                                                                                                                                    
   3166419002 ASPH (AC-15P, AC-20-5TR OR AC-20XP)     GAL     13,971.000          4.58          5.130          7.000          6.000 
                                                                                                                                    
   3166440002 AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)    CY         647.000        145.00        163.550        130.000        237.000 
                                                                                                                                    
   3546045    PLANE ASPH CONC PAV (2")                SY      52,630.000          1.27          1.170          2.820          2.100 
                                                                                                                                    
   3546100    PLANE ASPH CONC PAV (5")                SY      23,034.000          1.73          2.520          3.650          5.250 
                                                                                                                                    
   4016001    FLOWABLE BACKFILL                       CY          14.000        350.00        225.000        475.000        236.250 
                                                                                                                                    
   4036001    TEMPORARY SPL SHORING                   SF       9,137.000         21.00         10.000         45.180         42.000 
                                                                                                                                    
   4326001    RIPRAP (CONC)(4 IN)                     CY          12.000        900.00        500.000        500.000        525.000 
                                                                                                                                    
   4326030    RIPRAP (STONE COMMON)(GROUT)(12 IN)     CY         843.000        160.00        244.180        250.000        385.000 
                                                                                                                                    
   4326031    RIPRAP (STONE PROTECTION)(12 IN)        CY         296.000        120.00        244.180        250.000        210.000 
                                                                                                                                    
   4326045    RIPRAP (MOW STRIP)(4 IN)                CY          99.000        515.00        500.000        500.000        525.000 
                                                                                                                                    
   4506103001 RAIL (TY PR11)                          LF         358.000        110.00        182.000        432.000        157.500 
                                                                                                                                    
   4626061002 CONC BOX CULV (7 FT X 6 FT)(EXTEND)     LF          11.000        690.00        850.000        850.000        892.500 
                                                                                                                                    
   4626067002 CONC BOX CULV (8 FT X 8 FT)(EXTEND)     LF          48.000      1,085.00      1,000.000      1,000.000      1,050.000 
                                                                                                                                    
   4626078002 CONC BOX CULV (10 FT X 10 FT)(EXTEND)   LF          56.000      1,150.00      1,400.000      1,400.000      1,470.000 
                                                                                                                                    
   4626093002 CONC BOX CULV (5 FT X 6 FT) (EXTEND)    LF          20.000        805.00        800.000        800.000        840.000 
                                                                                                                                    
   4646003001 RC PIPE (CL III)(18 IN)                 LF       1,852.000         45.00         45.000         45.000         47.250 
                                                                                                                                    
   4646005001 RC PIPE (CL III)(24 IN)                 LF         528.000         70.00         70.000         70.000         73.500 
                                                                                                                                    
   4646007001 RC PIPE (CL III)(30 IN)                 LF         123.000         90.00         95.000         95.000         99.750 
                                                                                                                                    
   4646008001 RC PIPE (CL III)(36 IN)                 LF          84.000        140.00        130.000        130.000        136.500 
                                                                                                                                    
   4646009001 RC PIPE (CL III)(42 IN)                 LF          60.000        200.00        190.000        190.000        199.500 
                                                                                                                                    
   4646010001 RC PIPE (CL III)(48 IN)                 LF          22.000        225.40        215.000        215.000        225.750 
                                                                                                                                    
   4666097    HEADWALL (CH - PW - 0) (DIA= 24 IN)     EA           3.000      4,000.00      5,000.000      5,000.000      5,250.000 
                                                                                                                                    
   4666099    HEADWALL (CH - PW - 0) (DIA= 30 IN)     EA           1.000      5,000.00      5,500.000      5,500.000      5,775.000 
                                                                                                                                    
   4666101    HEADWALL (CH - PW - 0) (DIA= 36 IN)     EA           5.000      6,000.00      8,500.000      8,500.000      8,925.000 
                                                                                                                                    
   4666102    HEADWALL (CH - PW - 0) (DIA= 42 IN)     EA           1.000      7,000.00      9,500.000      9,500.000      9,975.000 
                                                                                                                                    
   4666132    HEADWALL (CH - PW - S) (DIA= 30 IN)     EA           3.000      4,500.00      6,000.000      6,000.000      6,300.000 
                                                                                                                                    
   4666135    HEADWALL (CH - PW - S) (DIA= 42 IN)     EA           2.000     11,000.00     10,000.000     10,000.000     10,500.000 
                                                                                                                                    
   4666136    HEADWALL (CH - PW - S) (DIA= 48 IN)     EA           2.000     12,650.00     11,000.000     11,000.000     11,550.000 
                                                                                                                                    
   4666171    WINGWALL (PW - 1) (HW=10 FT)            EA           5.000     37,500.00     38,000.000     38,000.000     39,900.000 
                                                                                                                                    
   4666173    WINGWALL (PW - 1) (HW=12 FT)            EA           2.000     59,225.00     45,000.000     45,000.000     47,250.000 
                                                                                                                                    
   4666177    WINGWALL (PW - 1) (HW=16 FT)            EA           2.000     67,000.00     50,000.000     50,000.000     52,500.000 
                                                                                                                                    
   4666183    WINGWALL (PW - 1) (HW=8 FT)             EA           3.000     28,750.00     28,000.000     28,000.000     29,400.000 
                                                                                                                                    
   4676363    SET (TY II) (18 IN) (RCP) (6: 1) (P)    EA         134.000        800.00        700.000        700.000        735.000 
                                                                                                                                    
   4676388    SET (TY II) (24 IN) (RCP) (3: 1) (C)    EA           9.000        805.00        900.000        900.000        945.000 
                                                                                                                                    
   4676395    SET (TY II) (24 IN) (RCP) (6: 1) (P)    EA          30.000      1,250.00      1,200.000      1,200.000      1,260.000 
                                                                                                                                    
   4676417    SET (TY II) (30 IN) (RCP) (3: 1) (C)    EA           3.000      1,300.00      2,500.000      2,500.000      3,716.630 
                                                                                                                                    
   4676448    SET (TY II) (36 IN) (RCP) (3: 1) (C)    EA           3.000      2,645.00      3,000.000      3,000.000      3,150.000 
                                                                                                                                    
   4676461    SET (TY II) (42 IN) (RCP) (3: 1) (C)    EA           2.000      4,025.00      5,000.000      5,000.000      5,250.000 
                                                                                                                                    
   4806001    CLEAN EXIST CULVERTS                    EA           3.000      3,000.00      1,200.000      1,200.000      1,260.000 
                                                                                                                                    
   4966002    REMOV STR (INLET)                       EA           3.000      1,150.00      1,000.000      1,000.000      1,050.000 
                                                                                                                                    
   4966004    REMOV STR (SET)                         EA          45.000        200.00        100.000        100.000        105.000 
                                                                                                                                    
   4966005    REMOV STR (WINGWALL)                    EA          12.000        800.00      1,000.000      1,000.000      1,050.000 
                                                                                                                                    
   4966006    REMOV STR (HEADWALL)                    EA           1.000        750.00      1,000.000      1,000.000      1,050.000 
                                                                                                                                    
   4966007    REMOV STR (PIPE)                        LF       2,361.000         15.00         10.000         10.000         10.500 
                                                                                                                                    
   5006001    MOBILIZATION                            LS           1.000    761,330.03    450,000.000    399,400.000  1,075,000.000 
                                                                                                                                    
   5026001008 BARRICADES, SIGNS AND TRAFFIC HANDLING  MO          15.000     10,000.00      6,050.000      6,178.000     26,250.000 
                                                                                                                                    
   5066002005 ROCK FILTER DAMS (INSTALL) (TY 2)       LF         860.000         26.00         30.100         35.000         31.500 
                                                                                                                                    
   5066003005 ROCK FILTER DAMS (INSTALL) (TY 3)       LF         318.000         58.00         60.680         50.000         42.000 
                                                                                                                                    
   5066011005 ROCK FILTER DAMS (REMOVE)               LF       1,178.000         15.00          9.860         10.000         20.000 
                                                                                                                                    
   5066020005 CONSTRUCTION EXITS (INSTALL) (TY 1)     SY         172.000         23.00         27.500         30.000         26.250 
                                                                                                                                    
   5066024005 CONSTRUCTION EXITS (REMOVE)             SY         172.000         11.00          7.500         10.000         12.500 
                                                                                                                                    
   5066038005 TEMP SEDMT CONT FENCE (INSTALL)         LF      24,621.000          2.00          2.930          3.000          2.100 
                                                                                                                                    
   5066039005 TEMP SEDMT CONT FENCE (REMOVE)          LF      24,621.000          0.50          0.580          0.400          0.300 
                                                                                                                                    
   5066041005 BIODEG EROSN CONT LOGS (INSTL) (12")    LF       4,634.000          4.00          4.520          6.000          3.950 
                                                                                                                                    
   5066043005 BIODEG EROSN CONT LOGS (REMOVE)         LF       4,634.000          0.50          0.410          1.000          1.000 
                                                                                                                                    
   5126009    PORT CTB (FUR & INST)(LOW PROF)(TY 1)   LF       1,000.000         28.30         95.000         85.000         25.000 
                                                                                                                                    
   5126010    PORT CTB (FUR & INST)(LOW PROF)(TY 2)   LF         160.000         44.00         93.000         85.000         50.000 
                                                                                                                                    
   5126057    PORT CTB (REMOVE)(LOW PROF)(TY 1)       LF       1,000.000         10.00         23.000         48.000         12.500 
                                                                                                                                    
   5126058    PORT CTB (REMOVE)(LOW PROF)(TY 2)       LF         160.000         18.00         23.000         48.000         25.000 
                                                                                                                                    
   5306004    DRIVEWAYS (CONC)                        SY         459.000        105.00         95.000        107.000        100.000 
                                                                                                                                    
   5306005    DRIVEWAYS (ACP)                         SY       8,000.000         37.00         48.000         60.000         58.000 
                                                                                                                                    
   5336001    RUMBLE STRIPS (SHOULDER)                LF      61,001.000          0.15          0.100          0.200          0.110 
                                                                                                                                    
   5336002    RUMBLE STRIPS (CENTERLINE)              LF      30,112.000          0.15          0.100          0.200          0.110 
                                                                                                                                    
   5406001001 MTL W-BEAM GD FEN (TIM POST)            LF       1,475.000         22.00         20.190         20.190         23.890 
                                                                                                                                    
   5406014001 SHORT RADIUS                            LF          65.000         50.00         99.000         99.000         26.250 
                                                                                                                                    
   5406016001 DOWNSTREAM ANCHOR TERMINAL SECTION      EA           1.000      1,200.00      1,553.000      1,553.000      1,155.000 
                                                                                                                                    
   5426001    REMOVE METAL BEAM GUARD FENCE           LF         350.000          2.00          1.500          1.500          3.150 
                                                                                                                                    
   5446001    GUARDRAIL END TREATMENT (INSTALL)       EA           8.000      3,000.00      2,714.000      2,714.000      3,045.000 
                                                                                                                                    
   5446003    GUARDRAIL END TREATMENT (REMOVE)        EA           8.000        250.00        199.000        199.000        315.000 
                                                                                                                                    
   5606011    MAILBOX INSTALL-S (TWW-POST) TY 4       EA          47.000        250.00        269.000        240.000        246.750 
                                                                                                                                    
   5606012    MAILBOX INSTALL-D (TWW-POST) TY 4       EA           8.000        265.00        307.000        250.000        257.250 
                                                                                                                                    
   5606013    MAILBOX INSTALL-M (TWW-POST) TY 4       EA           4.000        750.00        735.000        900.000        682.500 
                                                                                                                                    
   6446001    IN SM RD SN SUP&AM TY10BWG(1)SA(P)      EA         116.000        575.00        635.000        850.000        698.250 
                                                                                                                                    
   6446002    IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)   EA           5.000        785.00        769.000        905.000        750.750 
                                                                                                                                    
   6446004    IN SM RD SN SUP&AM TY10BWG(1)SA(T)      EA           4.000        755.00        788.000      1,230.000        987.000 
                                                                                                                                    
   6586062    INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)   EA          21.000         27.00         23.000         23.000         25.200 
                                                                                                                                    
   6586099    INSTL OM ASSM (OM-2Z)(WFLX)GND          EA          42.000         55.00         69.000         50.000         42.000 
                                                                                                                                    
   6626032    WK ZN PAV MRK NON-REMOV (Y)4"(BRK)      LF       5,120.000          0.35          0.430          0.430          0.440 
                                                                                                                                    
   6626034    WK ZN PAV MRK NON-REMOV (Y)4"(SLD)      LF      40,764.000          0.28          0.340          0.340          0.350 
                                                                                                                                    
   6626111    WK ZN PAV MRK SHT TERM (TAB)TY Y-2      EA       2,224.000          0.80          2.250          3.000          3.180 
                                                                                                                                    
   6666018007 REFL PAV MRK TY I (W)6"(DOT)(100MIL)    LF         156.000          1.60          2.000          2.000          2.060 
                                                                                                                                    
   6666048007 REFL PAV MRK TY I (W)24"(SLD)(100MIL)   LF          80.000          6.70         15.000         15.000         15.450 
                                                                                                                                    
   6666303007 RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) LF      55,361.000          0.43          0.450          0.450          0.460 
                                                                                                                                    
   6666309007 RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) LF       5,379.000          0.62          0.650          0.650          0.670 
                                                                                                                                    
   6666312007 RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) LF       5,120.000          0.43          0.500          0.500          0.520 
                                                                                                                                    
   6666315007 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF      40,764.000          0.43          0.450          0.450          0.460 
                                                                                                                                    
   6726009    REFL PAV MRKR TY II-A-A                 EA         796.000          5.00          5.450          5.450          5.610 
                                                                                                                                    
  30776013    SP MIXES SP-C SAC-B PG64-22             TON     11,664.000        100.00        118.000        125.000        123.900 
                                                                                                                                    
  60016002    PORTABLE CHANGEABLE MESSAGE SIGN        EA           3.000     15,000.00     12,000.000     17,000.000     11,000.000 
                                                                                                                                    
  61856002002 TMA (STATIONARY)                        DAY        275.000        200.00        100.000        180.000        157.500 
                                                                                                                                    
  61856003002 TMA (MOBILE OPERATION)                  HR         168.000        100.00        100.000         75.000         73.500